Per share ratios |
Adjusted EPS (Rs) |
-0.26 |
-0.12 |
-1.81 |
-0.74 |
-0.35 |
Adjusted cash EPS (Rs) |
0.19 |
0.34 |
-1.30 |
-0.34 |
0.04 |
Reported EPS (Rs) |
-0.26 |
-0.12 |
-1.81 |
-0.74 |
-0.37 |
Reported cash EPS (Rs) |
0.19 |
0.34 |
-1.30 |
-0.34 |
0.03 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
0.63 |
0.36 |
-1.90 |
0.44 |
1.27 |
Book value (excl rev res) per share EPS (Rs) |
16.15 |
16.35 |
16.54 |
22.75 |
23.56 |
Book value (incl rev res) per share EPS (Rs) |
16.15 |
16.35 |
16.54 |
22.75 |
23.56 |
Net operating income per share EPS (Rs) |
22.00 |
17.32 |
20.92 |
25.12 |
26.92 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
2.88 |
2.07 |
-9.10 |
1.75 |
4.73 |
Gross profit margin (%) |
0.76 |
-0.66 |
-11.55 |
0.15 |
3.22 |
Net profit margin (%) |
-1.21 |
-0.73 |
-8.65 |
-2.98 |
-1.38 |
Adjusted cash margin (%) |
0.88
| 1.98
| -6.10
| -1.37
| 0.17
|
Adjusted return on net worth (%) |
-1.65 |
-0.77 |
-10.94 |
-3.29 |
-1.52 |
Reported return on net worth (%) |
-1.65 |
-0.77 |
-10.94 |
-3.29 |
-1.57 |
Return on long term funds (%) |
3.58 |
0.80 |
-12.57 |
1.22 |
4.33 |
Leverage ratios |
Long term debt / Equity |
0.07 |
0.02 |
- |
- |
- |
Total debt/equity |
0.75 |
0.65 |
0.57 |
0.43 |
0.41 |
Owners fund as % of total source |
57.08 |
60.38 |
63.43 |
69.44 |
70.84 |
Fixed assets turnover ratio |
0.79 |
0.65 |
0.71 |
0.76 |
0.84 |
Liquidity ratios |
Current ratio |
3.54 |
3.52 |
2.86 |
2.24 |
2.22 |
Current ratio (inc. st loans) |
0.78 |
0.75 |
0.76 |
0.77 |
0.79 |
Quick ratio |
1.74 |
1.87 |
1.24 |
0.94 |
0.94 |
Inventory turnover ratio |
0.77 |
0.63 |
0.80 |
0.76 |
0.80 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
- |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
61.34 |
30.72 |
- |
- |
207.81 |
Financial charges coverage ratio |
0.97 |
0.46 |
-1.25 |
0.63 |
1.08 |
Fin. charges cov.ratio (post tax) |
1.18 |
1.26 |
-0.03 |
0.67 |
1.03 |
Component ratios |
Material cost component (% earnings) |
70.28 |
46.21 |
59.16 |
58.52 |
59.30 |
Selling cost Component |
1.08 |
0.67 |
1.03 |
2.41 |
3.98 |
Exports as percent of total sales |
7.81 |
8.07 |
8.21 |
7.76 |
7.78 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.15 |
0.18 |
0.19 |
0.16 |
0.17 |
Bonus component in equity capital (%) |
43.28 |
43.28 |
43.28 |
43.28 |
43.28 |