| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 453.17 | 404.19 | 561.12 | 488.13 | 500.08 |
| Operating profit | -62.22 | -105.09 | 13.02 | -3.67 | 17.94 |
| Interest | 15.63 | 16.49 | 15.60 | 15.96 | 16.51 |
| Gross profit | -73.06 | -107.35 | 3.08 | -12.63 | 4.64 |
| EPS (Rs) | -2.69 | -9.79 | -1.64 | -2.15 | -1.19 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 4.79 | 14.23 | 5.66 | 7.00 | 3.21 |
| Stock adjustment | 90.52 | 16.51 | 45.70 | -5.64 | 48.25 |
| Raw material | 124.67 | 132.71 | 134.75 | 134.17 | 109.53 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 41.91 | 35.55 | 36.86 | 37.04 | 39.97 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 258.29 | 324.51 | 330.79 | 326.23 | 284.39 |
| Provisions made | - | - | - | - | - |
| Depreciation | 29.25 | 30.31 | 28.99 | 27.55 | 26.81 |
| Taxation | 3.45 | 1.37 | -7.65 | -9.67 | -5.33 |
| Net profit / loss | -38.19 | -139.03 | -23.33 | -30.51 | -16.84 |
| Extra ordinary item | 67.57 | - | -5.07 | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 28.41 | 28.41 | 28.40 | 28.40 | 28.40 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -13.73 | -26.00 | 2.32 | -0.75 | 3.59 |
| GPM (%) | -15.95 | -25.66 | .54 | -2.55 | .92 |
| NPM (%) | -8.34 | -33.23 | -4.12 | -6.16 | -3.35 |