Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,178.16 | 1,110.98 | 1,239.35 | 1,099.01 | 947.57 |
Expenses | |||||
Material consumed | 525.75 | 488.71 | 605.34 | 556.25 | 475.65 |
Manufacturing expenses | 7.51 | 7.61 | 9.01 | 8.90 | 7.29 |
Personnel expenses | 116.35 | 114.42 | 102.42 | 92.26 | 89.20 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 116.92 | 89.65 | 107.93 | 88.47 | 80.62 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 766.53 | 700.39 | 824.70 | 745.89 | 652.76 |
Operating profit | 411.64 | 410.59 | 414.65 | 353.12 | 294.81 |
Other recurring income | 46.67 | 41.79 | 47.36 | 38.90 | 23.81 |
Adjusted PBDIT | 458.31 | 452.38 | 462.01 | 392.02 | 318.62 |
Financial expenses | - | - | - | - | - |
Depreciation | 30.10 | 35.07 | 41.76 | 41.35 | 39.16 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 428.21 | 417.30 | 420.25 | 350.67 | 279.45 |
Tax charges | 107.98 | 106.51 | 116.16 | 123.83 | 97.56 |
Adjusted PAT | 320.23 | 310.79 | 304.09 | 226.84 | 181.89 |
Non recurring items | -0.24 | -0.41 | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 319.99 | 310.39 | 304.09 | 226.84 | 181.89 |
Earnigs before appropriation | 917.64 | 791.28 | 687.74 | 550.43 | 471.97 |
Equity dividend | 175.99 | 159.05 | 116.54 | 95.08 | 92.24 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 30.15 | 24.60 | 23.58 |
Retained earnings | 741.65 | 632.23 | 541.05 | 430.75 | 356.16 |