Per share ratios |
Adjusted EPS (Rs) |
87.06 |
71.27 |
25.47 |
9.90 |
-9.60 |
Adjusted cash EPS (Rs) |
230.80 |
199.60 |
161.60 |
163.76 |
151.10 |
Reported EPS (Rs) |
87.06 |
71.27 |
25.47 |
9.90 |
-9.60 |
Reported cash EPS (Rs) |
230.80 |
199.60 |
161.60 |
163.76 |
151.10 |
Dividend per share |
1.50 |
1.50 |
1.25 |
- |
- |
Operating profit per share (Rs) |
163.91 |
104.01 |
142.90 |
180.28 |
161.44 |
Book value (excl rev res) per share EPS (Rs) |
209.35 |
128.19 |
61.28 |
41.57 |
31.40 |
Book value (incl rev res) per share EPS (Rs) |
209.35 |
128.19 |
61.28 |
41.57 |
31.40 |
Net operating income per share EPS (Rs) |
11,581.98 |
10,781.57 |
6,346.56 |
3,943.02 |
6,856.70 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
1.41 |
0.96 |
2.25 |
4.57 |
2.35 |
Gross profit margin (%) |
0.17 |
-0.22 |
0.10 |
0.67 |
0.01 |
Net profit margin (%) |
0.75 |
0.66 |
0.40 |
0.25 |
-0.13 |
Adjusted cash margin (%) |
1.96
| 1.82
| 2.52
| 4.10
| 2.19
|
Adjusted return on net worth (%) |
41.58 |
55.59 |
41.55 |
23.80 |
-30.56 |
Reported return on net worth (%) |
41.58 |
55.59 |
41.55 |
23.80 |
-30.56 |
Return on long term funds (%) |
39.53 |
72.10 |
63.63 |
102.09 |
21.26 |
Leverage ratios |
Long term debt / Equity |
0.89 |
0.24 |
0.53 |
0.65 |
3.59 |
Total debt/equity |
1.44 |
0.48 |
1.13 |
1.32 |
7.60 |
Owners fund as % of total source |
41.04 |
67.32 |
46.86 |
43.01 |
11.62 |
Fixed assets turnover ratio |
33.07 |
67.14 |
55.82 |
21.50 |
24.32 |
Liquidity ratios |
Current ratio |
0.76 |
0.77 |
0.70 |
0.63 |
0.64 |
Current ratio (inc. st loans) |
0.69 |
0.74 |
0.66 |
0.60 |
0.55 |
Quick ratio |
0.49 |
0.46 |
0.40 |
0.39 |
0.43 |
Inventory turnover ratio |
22.71 |
56.63 |
48.54 |
40.80 |
25.38 |
Payout ratios |
Dividend payout ratio (net profit) |
1.73 |
1.75 |
- |
- |
- |
Dividend payout ratio (cash profit) |
0.65 |
0.62 |
- |
- |
- |
Earning retention ratio |
98.27 |
98.25 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
99.35 |
99.38 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.30 |
0.31 |
0.42 |
0.33 |
1.58 |
Financial charges coverage ratio |
7.41 |
15.67 |
7.79 |
4.00 |
5.28 |
Fin. charges cov.ratio (post tax) |
6.69 |
13.85 |
7.42 |
3.92 |
5.17 |
Component ratios |
Material cost component (% earnings) |
79.12 |
81.79 |
78.00 |
71.16 |
75.50 |
Selling cost Component |
5.61 |
4.65 |
3.22 |
3.14 |
5.46 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.37 |
0.29 |
0.35 |
0.40 |
0.44 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |