| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | 0.93 | 5.91 |
| Expenses | |||||
| Material consumed | - | 0.09 | 7.77 | 3.29 | 3.98 |
| Manufacturing expenses | 0.18 | 0.18 | 0.13 | 1.82 | 3.47 |
| Personnel expenses | 0.12 | 0.19 | 0.55 | 0.81 | 2.13 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.07 | 0.07 | 0.10 | 2.41 | 14.99 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.37 | 0.53 | 8.55 | 8.33 | 24.56 |
| Operating profit | -0.37 | -0.53 | -8.55 | -7.40 | -18.65 |
| Other recurring income | - | - | 0.01 | 0.01 | 0.01 |
| Adjusted PBDIT | -0.37 | -0.53 | -8.54 | -7.39 | -18.64 |
| Financial expenses | - | - | - | 0.01 | 0.20 |
| Depreciation | 1.06 | 1.29 | 1.58 | 1.92 | 2.34 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.43 | -1.82 | -10.12 | -9.32 | -21.18 |
| Tax charges | -0.01 | -0.03 | -0.05 | -0.09 | -0.13 |
| Adjusted PAT | -1.41 | -1.79 | -10.07 | -9.24 | -21.05 |
| Non recurring items | - | - | - | - | 0.04 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.41 | -1.79 | -10.07 | -9.24 | -21.02 |
| Earnigs before appropriation | -33.35 | -31.94 | -30.15 | -20.08 | -10.85 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -33.35 | -31.94 | -30.15 | -20.08 | -10.85 |