| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 0.62 | 0.02 | 0.15 | 1.11 |
| Expenses | |||||
| Material consumed | - | 0.74 | 0.02 | 0.13 | 0.52 |
| Manufacturing expenses | - | 0.45 | 0.61 | 0.65 | 0.80 |
| Personnel expenses | 0.74 | 2.32 | 9.82 | 11.11 | 11.63 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.58 | 1.38 | 1.59 | 2.21 | 2.25 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.32 | 4.89 | 12.03 | 14.10 | 15.20 |
| Operating profit | - | -4.28 | -12.01 | -13.95 | -14.10 |
| Other recurring income | 0.22 | 0.52 | 0.51 | 0.70 | 0.51 |
| Adjusted PBDIT | -2.10 | -3.76 | -11.50 | -13.26 | -13.59 |
| Financial expenses | 269.08 | 234.35 | 198.19 | 172.39 | 171.73 |
| Depreciation | 14.75 | 17.42 | 21.99 | 30.20 | 52.06 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -285.92 | -255.53 | -231.68 | -215.85 | -237.38 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | - | - | -0.03 | 0.20 | -0.05 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -285.92 | -255.53 | -231.71 | -215.64 | -237.43 |
| Earnigs before appropriation | -285.92 | -2,022.54 | -1,767.19 | -1,535.48 | -1,319.84 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -285.92 | -2,022.54 | -1,767.19 | -1,535.48 | -1,319.84 |