| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3.39 | 3.14 | 1.88 | 1.06 | 0.67 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.46 | 0.85 | 0.56 | 0.17 | 0.13 |
| Selling expenses | - | - | - | 0.01 | 0.01 |
| Adminstrative expenses | 1.69 | 0.55 | 1.41 | 0.17 | 0.13 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.15 | 1.40 | 1.97 | 0.35 | 0.27 |
| Operating profit | 1.24 | 1.74 | -0.08 | 0.71 | 0.40 |
| Other recurring income | 0.02 | 0.01 | 0.27 | 0.01 | - |
| Adjusted PBDIT | 1.26 | 1.75 | 0.18 | 0.72 | 0.40 |
| Financial expenses | 0.66 | 1.15 | 0.37 | 0.60 | 0.36 |
| Depreciation | 0.12 | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.48 | 0.60 | -0.18 | 0.12 | 0.04 |
| Tax charges | 0.22 | 0.36 | 0.12 | 0.07 | 0.01 |
| Adjusted PAT | 0.26 | 0.24 | -0.30 | 0.05 | 0.03 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.26 | 0.24 | -0.30 | 0.05 | 0.03 |
| Earnigs before appropriation | 0.27 | 0.02 | -0.23 | 0.08 | 0.04 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.27 | 0.02 | -0.23 | 0.08 | 0.04 |