Per share ratios |
Adjusted EPS (Rs) |
-29.14 |
-37.48 |
-8.16 |
-22.36 |
-15.00 |
Adjusted cash EPS (Rs) |
-22.39 |
-29.30 |
1.47 |
-10.50 |
0.76 |
Reported EPS (Rs) |
-29.87 |
-32.66 |
2.56 |
0.98 |
0.83 |
Reported cash EPS (Rs) |
-23.12 |
-24.49 |
12.18 |
12.84 |
16.60 |
Dividend per share |
- |
- |
0.50 |
0.80 |
0.80 |
Operating profit per share (Rs) |
-11.10 |
-15.75 |
13.45 |
9.32 |
19.07 |
Book value (excl rev res) per share EPS (Rs) |
-6.38 |
23.50 |
56.16 |
54.61 |
54.48 |
Book value (incl rev res) per share EPS (Rs) |
-6.38 |
23.50 |
56.16 |
54.61 |
54.48 |
Net operating income per share EPS (Rs) |
3.98 |
11.69 |
40.27 |
32.76 |
44.41 |
Free reserves per share EPS (Rs) |
- |
- |
- |
34.21 |
34.16 |
Profitability ratios |
Operating margin (%) |
-279.12 |
-134.79 |
33.39 |
28.43 |
42.94 |
Gross profit margin (%) |
-448.95 |
-204.74 |
9.49 |
-7.76 |
7.44 |
Net profit margin (%) |
-751.30 |
-279.44 |
6.35 |
3.00 |
1.88 |
Adjusted cash margin (%) |
-525.97
| -207.67
| 2.80
| -29.44
| 1.71
|
Adjusted return on net worth (%) |
- |
-159.49 |
-14.52 |
-40.95 |
-27.52 |
Reported return on net worth (%) |
- |
-139.00 |
4.55 |
1.80 |
1.53 |
Return on long term funds (%) |
-116.25 |
-27.94 |
15.70 |
0.15 |
1.56 |
Leverage ratios |
Long term debt / Equity |
- |
2.28 |
0.79 |
3.28 |
3.35 |
Total debt/equity |
- |
2.75 |
0.97 |
3.30 |
3.35 |
Owners fund as % of total source |
-24.10 |
26.64 |
50.75 |
23.25 |
22.96 |
Fixed assets turnover ratio |
0.06 |
0.11 |
0.23 |
0.13 |
0.18 |
Liquidity ratios |
Current ratio |
0.63 |
1.45 |
1.87 |
7.01 |
4.36 |
Current ratio (inc. st loans) |
0.50 |
1.11 |
1.53 |
6.31 |
4.19 |
Quick ratio |
0.62 |
1.44 |
1.87 |
6.98 |
4.26 |
Inventory turnover ratio |
20.91 |
24.38 |
79.31 |
77.40 |
41.69 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
19.54 |
81.37 |
95.60 |
Dividend payout ratio (cash profit) |
- |
- |
4.10 |
- |
4.81 |
Earning retention ratio |
100.00 |
100.00 |
106.12 |
103.57 |
105.33 |
Cash earnings retention ratio |
- |
- |
65.94 |
- |
-3.97 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
37.12 |
- |
237.53 |
Financial charges coverage ratio |
-0.93 |
-0.83 |
1.06 |
0.54 |
1.22 |
Fin. charges cov.ratio (post tax) |
-0.99 |
-0.53 |
1.51 |
1.57 |
2.04 |
Component ratios |
Material cost component (% earnings) |
- |
3.73 |
2.94 |
5.48 |
5.77 |
Selling cost Component |
- |
- |
- |
0.91 |
0.68 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.51 |
0.45 |
0.25 |
0.50 |
0.80 |
Bonus component in equity capital (%) |
- |
0.47 |
0.47 |
0.47 |
0.47 |