| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | -0.42 | 1.62 | 0.21 | -1.60 |
| Expenses | |||||
| Material consumed | - | 1.07 | 0.87 | 0.18 | -2.65 |
| Manufacturing expenses | - | 3.66 | 2.36 | 0.77 | 0.91 |
| Personnel expenses | 0.01 | 0.45 | 0.42 | 0.36 | 0.52 |
| Selling expenses | 0.01 | 0.02 | - | 0.01 | 0.01 |
| Adminstrative expenses | 0.56 | 3.42 | 4.92 | 6.78 | 0.54 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.58 | 8.62 | 8.56 | 8.10 | -0.67 |
| Operating profit | -0.58 | -9.04 | -6.94 | -7.89 | -0.93 |
| Other recurring income | 0.12 | -0.05 | 8.33 | 1.92 | 0.60 |
| Adjusted PBDIT | -0.46 | -9.10 | 1.39 | -5.97 | -0.34 |
| Financial expenses | - | 53.04 | 48.31 | 42.22 | 34.62 |
| Depreciation | 0.03 | 0.12 | 0.12 | 0.28 | 0.25 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.49 | -62.26 | -47.05 | -48.48 | -35.21 |
| Tax charges | 0.01 | - | - | 0.71 | - |
| Adjusted PAT | -0.50 | - | - | -49.19 | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.50 | -62.26 | -47.04 | -49.19 | -35.21 |
| Earnigs before appropriation | -301.64 | -301.14 | -238.88 | -191.84 | -142.65 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -301.64 | -301.14 | -238.88 | -191.84 | -142.65 |