Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 68,080.00 | 63,277.00 | 37,440.00 | 35,858.00 | 38,644.00 |
Expenses | |||||
Material consumed | 29,405.00 | 23,715.00 | 14,974.00 | 14,870.00 | 16,880.00 |
Manufacturing expenses | 17,019.00 | 13,442.00 | 7,669.00 | 9,104.00 | 10,671.00 |
Personnel expenses | 926.00 | 867.00 | 903.00 | 765.00 | 862.00 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 11,290.00 | 7,575.00 | 5,234.00 | 5,292.00 | 4,760.00 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 58,640.00 | 45,599.00 | 28,780.00 | 30,031.00 | 33,173.00 |
Operating profit | 9,440.00 | 17,678.00 | 8,660.00 | 5,827.00 | 5,471.00 |
Other recurring income | 21,262.00 | 8,347.00 | 10,948.00 | 2,870.00 | 6,152.00 |
Adjusted PBDIT | 30,702.00 | 26,025.00 | 19,608.00 | 8,697.00 | 11,623.00 |
Financial expenses | 4,384.00 | 3,146.00 | 3,193.00 | 3,328.00 | 3,757.00 |
Depreciation | 3,661.00 | 2,945.00 | 2,519.00 | 3,264.00 | 3,243.00 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 22,657.00 | 19,934.00 | 13,896.00 | 2,105.00 | 4,623.00 |
Tax charges | -346.00 | 2,371.00 | 3,161.00 | -3,731.00 | -128.00 |
Adjusted PAT | 23,003.00 | 17,563.00 | 10,735.00 | 5,836.00 | 4,751.00 |
Non recurring items | 4,344.00 | -333.00 | -235.00 | -12,575.00 | 321.00 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 27,347.00 | 17,230.00 | 10,500.00 | -6,739.00 | 5,072.00 |
Earnigs before appropriation | 41,487.00 | 30,268.00 | 16,008.00 | 6,965.00 | 20,511.00 |
Equity dividend | 37,572.00 | 16,689.00 | 3,519.00 | 1,696.00 | 7,005.00 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 3,915.00 | 13,579.00 | 12,489.00 | 5,269.00 | 13,506.00 |