| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 37.32 | 20.76 | 13.04 | 6.19 | 0.76 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 1.10 | 0.77 | 0.68 | - | - |
| Personnel expenses | 7.69 | 6.01 | 4.80 | 2.05 | 0.48 |
| Selling expenses | - | - | - | 0.09 | 0.01 |
| Adminstrative expenses | 11.44 | 4.86 | 2.87 | 3.38 | 0.19 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 20.22 | 11.64 | 8.35 | 5.51 | 0.67 |
| Operating profit | 17.09 | 9.12 | 4.68 | 0.68 | 0.09 |
| Other recurring income | 0.49 | 0.02 | 0.40 | - | 0.05 |
| Adjusted PBDIT | 17.58 | 9.14 | 5.09 | - | 0.13 |
| Financial expenses | 1.22 | 0.35 | 0.04 | 0.02 | - |
| Depreciation | 2.31 | 0.88 | 0.21 | 0.17 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 14.05 | 7.91 | 4.84 | 0.49 | 0.11 |
| Tax charges | 2.90 | 2.27 | 1.05 | 0.20 | -0.03 |
| Adjusted PAT | 11.15 | 5.64 | 3.79 | 0.29 | 0.14 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 11.15 | 5.64 | 3.79 | 0.29 | 0.14 |
| Earnigs before appropriation | 21.11 | 9.96 | 4.40 | 0.43 | 0.14 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 21.11 | 9.96 | 4.40 | 0.43 | 0.14 |