| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 15.98 | 19.48 | 20.32 | 17.90 | 22.88 |
| Operating profit | -1.35 | -1.55 | -1.58 | -0.83 | -0.25 |
| Interest | 0.62 | 0.58 | 0.60 | 0.89 | 0.29 |
| Gross profit | -1.08 | -1.13 | -1.13 | -0.71 | 0.85 |
| EPS (Rs) | -3.42 | -3.70 | -3.37 | -2.95 | 0.37 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 0.89 | 0.99 | 1.05 | 1.01 | 1.39 |
| Stock adjustment | -0.71 | -1.03 | 0.78 | -1.31 | 1.49 |
| Raw material | 12.38 | 15.81 | 14.72 | 14.12 | 15.96 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 2.83 | 2.90 | 2.81 | 2.89 | 2.84 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 2.83 | 3.35 | 3.59 | 3.02 | 2.84 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.63 | 0.63 | 0.62 | 0.68 | 0.61 |
| Taxation | -0.04 | 0.11 | -0.04 | 0.10 | 0.05 |
| Net profit / loss | -1.73 | -1.87 | -1.71 | -1.50 | 0.19 |
| Extra ordinary item | -0.06 | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 5.07 | 5.07 | 5.09 | 5.07 | 5.07 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -8.43 | -7.95 | -7.80 | -4.65 | -1.10 |
| GPM (%) | -6.42 | -5.52 | -5.30 | -3.77 | 3.49 |
| NPM (%) | -10.28 | -9.16 | -8.02 | -7.91 | 0.78 |