| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 11.63 | 15.41 | 11.38 | 7.76 | 12.94 |
| Expenses | |||||
| Material consumed | 1.32 | 9.60 | 6.84 | 5.96 | 12.16 |
| Manufacturing expenses | 4.11 | 3.06 | 2.15 | - | - |
| Personnel expenses | 0.31 | 0.47 | 0.43 | 0.42 | 0.29 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.72 | 0.57 | 0.96 | 0.84 | 0.16 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 7.46 | 13.69 | 10.38 | 7.21 | 12.60 |
| Operating profit | 4.17 | 1.72 | 1.01 | 0.55 | 0.34 |
| Other recurring income | 0.19 | 0.39 | 0.06 | 0.06 | 0.06 |
| Adjusted PBDIT | 4.36 | 2.11 | 1.07 | 0.61 | 0.40 |
| Financial expenses | 1.65 | 0.20 | 0.07 | 0.09 | 0.02 |
| Depreciation | 0.06 | 0.04 | 0.03 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.65 | 1.86 | 0.98 | 0.52 | 0.38 |
| Tax charges | 0.14 | 0.40 | 0.26 | 0.13 | 0.11 |
| Adjusted PAT | 2.50 | 1.46 | 0.72 | 0.39 | 0.27 |
| Non recurring items | -0.69 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.81 | 1.46 | 0.72 | 0.39 | 0.27 |
| Earnigs before appropriation | 4.87 | 3.06 | 1.40 | 0.75 | 0.84 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4.87 | 3.06 | 1.40 | 0.75 | 0.84 |