| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 29.26 | 13.85 | 18.80 | 12.26 | 4.63 |
| Expenses | |||||
| Material consumed | 28.64 | 12.81 | 17.72 | 11.96 | 4.52 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.14 | 0.23 | 0.13 | 0.09 | 0.03 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.22 | 0.51 | 0.87 | 0.18 | 0.04 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 29.00 | 13.55 | 18.73 | 12.23 | 4.59 |
| Operating profit | 0.25 | 0.30 | 0.06 | 0.03 | 0.03 |
| Other recurring income | - | - | - | - | 0.01 |
| Adjusted PBDIT | 0.25 | 0.30 | 0.06 | 0.03 | 0.04 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.22 | 0.28 | 0.05 | 0.01 | 0.02 |
| Tax charges | 0.02 | 0.04 | 0.01 | - | - |
| Adjusted PAT | 0.20 | 0.24 | 0.04 | 0.01 | 0.01 |
| Non recurring items | - | 0.01 | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.20 | 0.25 | 0.04 | 0.01 | 0.01 |
| Earnigs before appropriation | 0.50 | 0.32 | 0.07 | 0.03 | 0.02 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.50 | 0.32 | 0.07 | 0.03 | 0.02 |
