| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | 0.04 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | 0.01 | - | 0.23 |
| Personnel expenses | 0.22 | 0.18 | 0.16 | 0.14 | 0.16 |
| Selling expenses | - | - | - | - | 0.10 |
| Adminstrative expenses | 0.68 | 0.38 | 0.31 | 1.35 | 0.75 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.89 | 0.56 | 0.47 | 1.50 | 1.24 |
| Operating profit | -0.89 | -0.56 | -0.47 | -1.50 | -1.20 |
| Other recurring income | - | - | 0.02 | - | 0.08 |
| Adjusted PBDIT | - | -0.56 | -0.45 | - | -1.12 |
| Financial expenses | 11.38 | - | 0.01 | - | - |
| Depreciation | 0.54 | 0.54 | 2.20 | 1.24 | 1.68 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -12.81 | -1.09 | -2.66 | -2.73 | -2.80 |
| Tax charges | - | - | 0.04 | - | -1.23 |
| Adjusted PAT | - | - | -2.69 | - | -1.57 |
| Non recurring items | - | - | -15.80 | 12.11 | 1.64 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -12.81 | -1.09 | -18.49 | 9.38 | 0.07 |
| Earnigs before appropriation | -76.44 | -63.70 | -62.68 | -44.25 | -53.70 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -76.44 | -63.70 | -62.68 | -44.25 | -53.70 |