Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 802.20 | 552.40 | 386.95 | 309.33 | 177.81 |
Expenses | |||||
Material consumed | 583.69 | 449.93 | 318.59 | 263.42 | 158.12 |
Manufacturing expenses | 16.93 | 6.03 | 3.04 | 1.83 | 1.68 |
Personnel expenses | 22.37 | 10.18 | 6.25 | 3.20 | 2.67 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 32.89 | 17.15 | 9.84 | 6.10 | 3.70 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 655.88 | 483.29 | 337.72 | 274.55 | 166.17 |
Operating profit | 146.32 | 69.10 | 49.24 | 34.78 | 11.64 |
Other recurring income | 3.18 | 2.40 | 2.12 | 2.70 | 1.51 |
Adjusted PBDIT | 149.49 | 71.50 | 51.36 | 37.48 | 13.15 |
Financial expenses | 22.08 | 9.84 | 7.06 | 5.56 | 4.55 |
Depreciation | 11.77 | 1.97 | 1.43 | 0.97 | 2.11 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 115.64 | 59.69 | 42.88 | 30.95 | 6.49 |
Tax charges | 29.66 | 15.48 | 11.21 | 7.32 | 2.36 |
Adjusted PAT | 85.98 | 44.21 | 31.67 | 23.63 | 4.13 |
Non recurring items | -0.06 | - | - | 0.02 | -0.03 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 85.92 | 44.21 | 31.67 | 23.66 | 4.10 |
Earnigs before appropriation | 187.61 | 102.70 | 62.87 | 31.20 | 7.54 |
Equity dividend | 2.03 | 1.02 | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 185.58 | 101.69 | 62.87 | 31.20 | 7.54 |