| Dec ' 12 | Jun ' 12 | Dec ' 11 | Jun ' 11 | Dec ' 10 | |
|---|---|---|---|---|---|
| Sales | - | 0.13 | 0.81 | 17.79 | 7.86 |
| Operating profit | -0.32 | -0.58 | -1.06 | -2.16 | -2.24 |
| Interest | 1.02 | 1.46 | 1.25 | 1.25 | 1.45 |
| Gross profit | -1.34 | -1.75 | -1.81 | -2.64 | -3.60 |
| EPS (Rs) | -0.65 | -0.77 | -0.78 | -0.99 | -1.26 |
| Dec ' 12 | Jun ' 12 | Dec ' 11 | Jun ' 11 | Dec ' 10 | |
|---|---|---|---|---|---|
| Other income | - | 0.29 | 0.51 | 0.77 | 0.09 |
| Stock adjustment | - | 0.26 | 0.64 | 6.17 | -0.92 |
| Raw material | - | - | 0.02 | 9.58 | 8.14 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.17 | 0.20 | 0.36 | 1.51 | 0.94 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.15 | 0.25 | 0.85 | 2.68 | 1.95 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.14 | 1.11 | 1.18 | 1.14 | 1.22 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -2.48 | -2.95 | -2.99 | -3.78 | -4.82 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | -0.09 | - | - | - |
| Equity capital | 38.20 | 38.20 | 38.20 | 38.20 | 38.20 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 217.13 | 217.13 | 217.13 | 217.13 | 217.13 |
| Agg.of non promotoholding (%) | 56.84 | 56.84 | 56.84 | 56.84 | 56.84 |
| OPM (%) | - | -439.07 | -131.23 | -12.13 | -28.54 |
| GPM (%) | - | -417.35 | -137.80 | -14.21 | -45.29 |
| NPM (%) | - | -704.44 | -227.74 | -20.36 | -60.65 |