| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Sales | 4.35 | 11.02 | 15.40 | 19.95 | 14.69 |
| Operating profit | 0.26 | 0.45 | -1.16 | 2.34 | 0.22 |
| Interest | 0.03 | 0.04 | 0.21 | 0.57 | 0.14 |
| Gross profit | 0.24 | 0.41 | -1.36 | 1.77 | 0.08 |
| EPS (Rs) | 0.02 | 0.03 | -1.67 | 1.68 | -0.34 |
| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Other income | - | - | - | - | - |
| Stock adjustment | 0.04 | 0.05 | 0.03 | - | - |
| Raw material | 0.17 | 0.27 | 0.07 | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.17 | 0.18 | 0.25 | 0.04 | 0.08 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 3.71 | 10.08 | 16.22 | 17.56 | 14.39 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.22 | 0.38 | 0.30 | 0.09 | 0.30 |
| Taxation | - | - | 0.01 | - | 0.12 |
| Net profit / loss | 0.02 | 0.03 | -1.67 | 1.69 | -0.33 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 10.03 | 10.02 | 10.01 | 10.01 | 9.80 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 97.99 | 97.99 | 97.99 | 97.99 | - |
| Agg.of non promotoholding (%) | 97.75 | 97.75 | 97.75 | 97.87 | - |
| OPM (%) | 5.99 | 4.05 | -7.50 | 11.75 | 1.52 |
| GPM (%) | - | - | - | - | - |
| NPM (%) | - | - | - | - | - |