| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 83.33 | 11.25 | - | - | - |
| Expenses | |||||
| Material consumed | 9.52 | 2.56 | -7.05 | -3.59 | -2.40 |
| Manufacturing expenses | 4.36 | 7.57 | 7.05 | 3.59 | 2.40 |
| Personnel expenses | - | - | - | - | - |
| Selling expenses | 0.01 | 0.03 | - | - | - |
| Adminstrative expenses | 5.99 | 0.29 | 0.14 | 0.11 | 0.15 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 19.88 | 10.45 | 0.14 | 0.11 | 0.15 |
| Operating profit | 63.45 | 0.80 | -0.14 | -0.11 | -0.15 |
| Other recurring income | 0.06 | 0.06 | 0.01 | 0.01 | 0.03 |
| Adjusted PBDIT | 63.51 | 0.85 | -0.13 | -0.10 | -0.12 |
| Financial expenses | 47.33 | - | - | - | - |
| Depreciation | 0.22 | 0.24 | 0.26 | 0.28 | 0.32 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 15.96 | 0.61 | -0.38 | -0.37 | -0.44 |
| Tax charges | 3.92 | 0.56 | -0.10 | -0.12 | -0.11 |
| Adjusted PAT | 12.04 | 0.06 | -0.28 | -0.25 | -0.33 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 12.04 | 0.06 | -0.28 | -0.25 | -0.33 |
| Earnigs before appropriation | 7.39 | -4.65 | -4.71 | -4.43 | -4.17 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 7.39 | -4.65 | -4.71 | -4.43 | -4.17 |