| Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 23.60 | 6.96 | 52.77 | - | 3.12 |
| Expenses | |||||
| Material consumed | 22.36 | - | - | - | 3.52 |
| Manufacturing expenses | 0.03 | - | - | - | 0.09 |
| Personnel expenses | 0.11 | 1.67 | 0.76 | 0.18 | 0.35 |
| Selling expenses | 0.08 | 0.03 | 0.06 | 0.05 | 0.05 |
| Adminstrative expenses | 12.40 | 0.22 | 0.36 | 0.25 | 0.28 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 34.99 | 1.92 | 1.19 | 0.48 | 4.29 |
| Operating profit | -11.39 | 5.03 | 51.58 | -0.48 | -1.18 |
| Other recurring income | - | - | - | 0.04 | - |
| Adjusted PBDIT | - | - | - | -0.44 | -1.18 |
| Financial expenses | - | - | - | - | 0.01 |
| Depreciation | - | - | - | 5.08 | 11.53 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -11.39 | 5.03 | 51.58 | -5.52 | -12.72 |
| Tax charges | - | 1.11 | 7.33 | -4.47 | 1.12 |
| Adjusted PAT | - | 3.92 | 44.25 | -1.05 | -13.85 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -11.39 | 3.92 | 44.25 | -1.05 | -13.85 |
| Earnigs before appropriation | 72.18 | 88.63 | 84.70 | 40.45 | 41.50 |
| Equity dividend | - | 5.06 | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 72.18 | 83.56 | 84.70 | 40.45 | 41.50 |