| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | 23.10 | 221.61 |
| Expenses | |||||
| Material consumed | - | - | - | 34.31 | 240.22 |
| Manufacturing expenses | - | - | 0.19 | 0.33 | 1.72 |
| Personnel expenses | 0.67 | 0.66 | 0.64 | 1.41 | 8.50 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.93 | 0.92 | 1.18 | 2.15 | 14.18 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.60 | 1.58 | 2.01 | 38.20 | 264.62 |
| Operating profit | -1.60 | -1.58 | -2.01 | -15.10 | -43.01 |
| Other recurring income | 0.27 | 0.25 | 0.25 | - | - |
| Adjusted PBDIT | -1.33 | -1.33 | -1.76 | -15.10 | - |
| Financial expenses | - | - | - | 37.22 | 31.01 |
| Depreciation | 34.16 | 34.16 | 34.16 | 34.16 | 34.37 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -35.49 | -35.49 | -35.92 | -86.48 | -108.39 |
| Tax charges | -8.88 | -8.87 | -3.19 | -25.51 | 6.13 |
| Adjusted PAT | -26.61 | -26.62 | -32.73 | -60.97 | -114.52 |
| Non recurring items | 0.12 | 0.17 | 0.30 | -102.21 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -26.49 | -26.45 | -32.43 | -163.17 | -114.52 |
| Earnigs before appropriation | 150.20 | 176.69 | 203.14 | 235.57 | 398.75 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 150.20 | 176.69 | 203.14 | 235.57 | 398.75 |
