| Mar ' 03 | Sep ' 02 | Mar ' 02 | Sep ' 01 | Mar ' 01 | |
|---|---|---|---|---|---|
| Sales | 347.66 | 324.60 | 281.22 | 240.89 | 162.17 |
| Operating profit | 24.39 | 26.14 | 15.73 | 12.43 | 3.10 |
| Interest | 18.07 | 17.98 | 16.26 | 16.55 | 10.95 |
| Gross profit | 13.46 | 9.11 | 0.28 | -3.22 | -6.25 |
| EPS (Rs) | 1.25 | 0.23 | -2.63 | -2.75 | -5.42 |
| Mar ' 03 | Sep ' 02 | Mar ' 02 | Sep ' 01 | Mar ' 01 | |
|---|---|---|---|---|---|
| Other income | 7.14 | 0.95 | 0.81 | 0.90 | 1.60 |
| Stock adjustment | -8.71 | -7.12 | 6.58 | -15.60 | 0.42 |
| Raw material | 186.69 | 167.39 | 137.67 | 133.52 | 58.71 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 23.78 | 22.70 | 21.69 | 20.53 | 9.43 |
| Excise | 63.34 | 61.89 | 49.38 | 45.86 | 18.73 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 58.17 | 53.60 | 50.17 | 44.15 | 71.78 |
| Provisions made | - | - | - | - | - |
| Depreciation | 8.34 | 8.22 | 8.20 | 7.73 | 7.56 |
| Taxation | 1.91 | 0.30 | -1.17 | -3.91 | 0.09 |
| Net profit / loss | 3.21 | 0.59 | -6.75 | -7.04 | -13.90 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | 1.85 | - | 0.30 |
| Equity capital | 25.63 | 25.63 | 25.63 | 25.63 | 25.63 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 55.60 | 55.60 | 55.60 | 55.60 | - |
| Agg.of non promotoholding (%) | 21.69 | 21.69 | 21.69 | 21.69 | - |
| OPM (%) | 7.02 | 8.05 | 5.59 | 5.16 | 1.91 |
| GPM (%) | 3.79 | 2.80 | .10 | -1.33 | -3.82 |
| NPM (%) | 0.90 | 0.18 | -2.39 | -2.91 | -8.49 |