| Per share ratios |
| Adjusted EPS (Rs) |
-21.90 |
1.11 |
1.36 |
7.20 |
1.93 |
| Adjusted cash EPS (Rs) |
-19.19 |
3.85 |
3.93 |
9.39 |
3.89 |
| Reported EPS (Rs) |
-21.90 |
1.11 |
1.36 |
7.20 |
1.93 |
| Reported cash EPS (Rs) |
-19.19 |
3.85 |
3.93 |
9.39 |
3.89 |
| Dividend per share |
- |
- |
- |
1.00 |
- |
| Operating profit per share (Rs) |
-17.66 |
7.81 |
8.31 |
14.37 |
8.84 |
| Book value (excl rev res) per share EPS (Rs) |
15.89 |
37.67 |
36.54 |
36.03 |
28.87 |
| Book value (incl rev res) per share EPS (Rs) |
15.89 |
37.67 |
36.54 |
36.03 |
28.87 |
| Net operating income per share EPS (Rs) |
81.35 |
163.35 |
230.28 |
207.37 |
264.11 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
-21.71 |
4.78 |
3.60 |
6.92 |
3.34 |
| Gross profit margin (%) |
-25.04 |
3.10 |
2.49 |
5.87 |
2.60 |
| Net profit margin (%) |
-26.92 |
0.68 |
0.58 |
3.47 |
0.73 |
| Adjusted cash margin (%) |
-22.97
| 2.34
| 1.70
| 4.52
| 1.47
|
| Adjusted return on net worth (%) |
-137.84 |
2.95 |
3.71 |
19.98 |
6.68 |
| Reported return on net worth (%) |
-137.84 |
2.95 |
3.71 |
19.98 |
6.68 |
| Return on long term funds (%) |
-91.12 |
13.32 |
14.04 |
32.95 |
22.35 |
| Leverage ratios |
| Long term debt / Equity |
0.25 |
0.11 |
0.14 |
0.05 |
0.13 |
| Total debt/equity |
2.73 |
1.28 |
0.92 |
0.79 |
0.46 |
| Owners fund as % of total source |
26.78 |
43.94 |
52.00 |
55.61 |
68.09 |
| Fixed assets turnover ratio |
1.12 |
2.09 |
3.41 |
3.87 |
12.33 |
| Liquidity ratios |
| Current ratio |
1.73 |
2.37 |
1.74 |
1.52 |
1.28 |
| Current ratio (inc. st loans) |
0.61 |
0.75 |
0.86 |
0.90 |
1.01 |
| Quick ratio |
0.47 |
1.07 |
0.83 |
0.92 |
0.70 |
| Inventory turnover ratio |
1.37 |
1.91 |
3.28 |
3.20 |
6.23 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
- |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
12.49 |
8.58 |
3.06 |
3.48 |
| Financial charges coverage ratio |
-3.59 |
1.60 |
2.30 |
6.24 |
3.20 |
| Fin. charges cov.ratio (post tax) |
-3.45 |
1.74 |
2.07 |
4.99 |
2.35 |
| Component ratios |
| Material cost component (% earnings) |
85.92 |
87.58 |
79.61 |
79.29 |
79.16 |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.27 |
0.23 |
0.23 |
0.16 |
0.18 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |