| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 113.49 | 73.89 | 35.75 | 4.49 | 0.21 |
| Expenses | |||||
| Material consumed | 107.54 | 69.04 | 32.42 | 3.99 | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 1.73 | 1.01 | 0.83 | 0.52 | 0.02 |
| Selling expenses | 0.17 | 0.39 | 0.02 | 0.01 | 0.01 |
| Adminstrative expenses | 3.02 | 2.12 | 2.27 | 0.55 | 0.03 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 112.46 | 72.57 | 35.53 | 5.08 | 0.07 |
| Operating profit | 1.02 | 1.33 | 0.22 | -0.59 | 0.15 |
| Other recurring income | 8.80 | 3.50 | 1.37 | 0.83 | - |
| Adjusted PBDIT | 9.82 | 4.83 | 1.59 | 0.24 | - |
| Financial expenses | 0.12 | 0.32 | 0.03 | - | - |
| Depreciation | 1.74 | 0.12 | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 7.96 | 4.38 | 1.56 | 0.24 | 0.15 |
| Tax charges | 2.03 | 1.10 | 0.41 | 0.06 | 0.05 |
| Adjusted PAT | 5.93 | 3.28 | 1.15 | 0.18 | 0.10 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 5.93 | 3.28 | 1.15 | 0.18 | 0.10 |
| Earnigs before appropriation | 10.13 | 4.75 | 1.47 | 0.31 | 0.13 |
| Equity dividend | 0.61 | 0.52 | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 9.52 | 4.22 | 1.47 | 0.31 | 0.13 |
