Sources of funds
|
Owner's fund
|
Equity share capital
|
36.00 |
36.00 |
36.00 |
36.00 |
12.00 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
-41.50 |
-38.38 |
-22.31 |
166.20 |
157.69 |
Loan funds
|
Secured loans
|
457.47 |
462.43 |
506.36 |
253.49 |
208.52 |
Unsecured loans
|
45.07 |
42.13 |
42.49 |
- |
- |
Total
|
497.03 |
502.18 |
562.54 |
455.69 |
378.21 |
Uses of funds
|
Fixed assets
|
Gross block
|
136.81 |
136.71 |
182.41 |
130.43 |
75.87 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
29.07 |
26.93 |
26.46 |
10.77 |
5.76 |
Net block
|
107.74 |
109.77 |
155.95 |
119.65 |
70.11 |
Capital work-in-progress
|
- |
- |
- |
16.21 |
- |
Investments
|
0.14 |
0.14 |
0.24 |
2.34 |
2.13 |
Net current assets
|
Current assets, loans & advances
|
762.24 |
774.93 |
806.90 |
987.88 |
602.39 |
Less : current liabilities & provisions
|
373.59 |
383.24 |
401.18 |
670.62 |
296.48 |
Total net current assets
|
388.65 |
391.70 |
405.72 |
317.27 |
305.92 |
Miscellaneous expenses not written
|
0.51 |
0.57 |
0.63 |
0.23 |
0.05 |
Total
|
497.03 |
502.18 |
562.54 |
455.69 |
378.21 |
Notes:
|
Book value of unquoted investments
|
0.14 |
0.14 |
0.24 |
1.62 |
1.57 |
Market value of quoted investments
|
- |
- |
- |
0.84 |
0.66 |
Contingent liabilities
|
70.85 |
70.85 |
70.85 |
116.23 |
122.53 |
Number of equity sharesoutstanding (Lacs)
|
3600.00 |
3600.00 |
3600.00 |
3600.00 |
1200.00 |