Per share ratios |
Adjusted EPS (Rs) |
56.07 |
87.81 |
-36.34 |
83.90 |
124.59 |
Adjusted cash EPS (Rs) |
148.26 |
171.54 |
41.90 |
149.46 |
203.89 |
Reported EPS (Rs) |
56.07 |
87.81 |
-36.34 |
113.23 |
127.47 |
Reported cash EPS (Rs) |
148.26 |
171.54 |
41.90 |
178.79 |
206.78 |
Dividend per share |
- |
- |
- |
15.00 |
15.00 |
Operating profit per share (Rs) |
315.21 |
307.81 |
143.66 |
210.03 |
370.71 |
Book value (excl rev res) per share EPS (Rs) |
2,094.65 |
2,064.49 |
1,989.73 |
2,045.02 |
1,962.50 |
Book value (incl rev res) per share EPS (Rs) |
2,094.65 |
2,064.49 |
1,989.73 |
2,045.02 |
1,962.50 |
Net operating income per share EPS (Rs) |
5,408.07 |
2,924.68 |
2,390.27 |
4,021.05 |
2,393.84 |
Free reserves per share EPS (Rs) |
- |
- |
- |
947.96 |
891.21 |
Profitability ratios |
Operating margin (%) |
5.82 |
10.52 |
6.01 |
5.22 |
15.48 |
Gross profit margin (%) |
4.12 |
7.66 |
2.73 |
3.59 |
12.17 |
Net profit margin (%) |
1.02 |
2.95 |
-1.49 |
2.78 |
5.27 |
Adjusted cash margin (%) |
2.70
| 5.78
| 1.72
| 3.67
| 8.44
|
Adjusted return on net worth (%) |
2.67 |
4.25 |
-1.82 |
4.10 |
6.34 |
Reported return on net worth (%) |
2.67 |
4.25 |
-1.82 |
5.53 |
6.49 |
Return on long term funds (%) |
13.66 |
12.92 |
2.46 |
8.34 |
12.83 |
Leverage ratios |
Long term debt / Equity |
- |
- |
1.12 |
0.14 |
0.23 |
Total debt/equity |
1.32 |
1.31 |
1.12 |
0.62 |
0.94 |
Owners fund as % of total source |
43.02 |
43.22 |
47.19 |
61.35 |
51.34 |
Fixed assets turnover ratio |
1.12 |
0.65 |
0.63 |
1.12 |
0.63 |
Liquidity ratios |
Current ratio |
2.43 |
2.67 |
4.12 |
6.19 |
6.00 |
Current ratio (inc. st loans) |
0.72 |
0.70 |
4.12 |
0.91 |
0.84 |
Quick ratio |
0.12 |
0.10 |
0.40 |
1.02 |
0.63 |
Inventory turnover ratio |
1.00 |
0.64 |
0.83 |
2.57 |
1.13 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
15.44 |
13.76 |
Dividend payout ratio (cash profit) |
- |
- |
- |
9.78 |
8.48 |
Earning retention ratio |
100.00 |
100.00 |
- |
79.16 |
85.92 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
88.30 |
91.40 |
Coverage ratios |
Adjusted cash flow time total debt |
18.71 |
15.81 |
53.15 |
8.62 |
9.12 |
Financial charges coverage ratio |
1.76 |
1.69 |
1.83 |
4.36 |
2.65 |
Fin. charges cov.ratio (post tax) |
1.69 |
1.83 |
1.42 |
3.99 |
2.40 |
Component ratios |
Material cost component (% earnings) |
94.97 |
137.10 |
133.09 |
71.01 |
60.07 |
Selling cost Component |
- |
- |
- |
0.18 |
0.25 |
Exports as percent of total sales |
- |
- |
- |
2.07 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.20 |
0.23 |
0.31 |
0.41 |
0.36 |
Bonus component in equity capital (%) |
93.75 |
93.75 |
93.75 |
93.75 |
93.75 |