| Per share ratios |
| Adjusted EPS (Rs) |
1.12 |
3.31 |
0.96 |
0.02 |
0.12 |
| Adjusted cash EPS (Rs) |
1.50 |
3.69 |
1.34 |
0.02 |
0.12 |
| Reported EPS (Rs) |
1.12 |
3.31 |
0.96 |
0.02 |
0.12 |
| Reported cash EPS (Rs) |
1.50 |
3.69 |
1.34 |
0.02 |
0.12 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
2.33 |
5.26 |
1.67 |
-0.62 |
-0.22 |
| Book value (excl rev res) per share EPS (Rs) |
17.16 |
16.04 |
12.73 |
23.16 |
23.09 |
| Book value (incl rev res) per share EPS (Rs) |
17.16 |
16.04 |
12.73 |
23.16 |
23.09 |
| Net operating income per share EPS (Rs) |
41.65 |
44.26 |
15.65 |
7.43 |
12.27 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
5.59 |
11.88 |
10.65 |
-8.47 |
-1.80 |
| Gross profit margin (%) |
4.68 |
11.02 |
8.22 |
-8.47 |
-1.80 |
| Net profit margin (%) |
2.69 |
7.48 |
6.13 |
0.29 |
1.04 |
| Adjusted cash margin (%) |
3.60
| 8.34
| 8.54
| 0.27
| 1.02
|
| Adjusted return on net worth (%) |
6.53 |
20.65 |
7.54 |
0.09 |
0.55 |
| Reported return on net worth (%) |
6.53 |
20.65 |
7.54 |
0.09 |
0.55 |
| Return on long term funds (%) |
5.86 |
15.09 |
9.87 |
0.08 |
0.51 |
| Leverage ratios |
| Long term debt / Equity |
0.97 |
1.01 |
0.04 |
0.08 |
0.09 |
| Total debt/equity |
0.94 |
0.99 |
1.27 |
0.03 |
- |
| Owners fund as % of total source |
50.64 |
49.15 |
43.15 |
88.92 |
91.72 |
| Fixed assets turnover ratio |
1.25 |
1.43 |
0.85 |
- |
- |
| Liquidity ratios |
| Current ratio |
1.73 |
2.08 |
21.89 |
14.28 |
99.91 |
| Current ratio (inc. st loans) |
1.73 |
1.99 |
0.34 |
6.40 |
99.91 |
| Quick ratio |
1.70 |
2.05 |
21.35 |
14.11 |
95.92 |
| Inventory turnover ratio |
1.25 |
1.38 |
0.54 |
0.30 |
0.53 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
10.75 |
4.34 |
12.08 |
36.24 |
- |
| Financial charges coverage ratio |
169.84 |
887.74 |
306.23 |
- |
- |
| Fin. charges cov.ratio (post tax) |
108.78 |
624.37 |
243.30 |
- |
- |
| Component ratios |
| Material cost component (% earnings) |
89.94 |
83.96 |
84.44 |
93.50 |
94.78 |
| Selling cost Component |
- |
- |
0.11 |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.32 |
0.39 |
0.62 |
0.32 |
0.34 |
| Bonus component in equity capital (%) |
27.60 |
- |
- |
- |
- |