| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 112.23 | 2.94 | 14.41 | 14.21 | 9.15 |
| Expenses | |||||
| Material consumed | 110.97 | 2.62 | 12.98 | 12.96 | 8.48 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.33 | 0.37 | 0.31 | 0.26 | 0.12 |
| Selling expenses | 0.01 | - | - | - | - |
| Adminstrative expenses | 0.22 | 0.31 | 0.32 | 0.26 | 0.49 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 111.52 | 3.31 | 13.61 | 13.49 | 9.10 |
| Operating profit | 0.71 | -0.36 | 0.80 | 0.72 | 0.05 |
| Other recurring income | 0.11 | 0.03 | 0.05 | 0.39 | 0.83 |
| Adjusted PBDIT | 0.82 | -0.33 | 0.85 | 1.11 | 0.88 |
| Financial expenses | 0.28 | 0.35 | 0.41 | 0.42 | 0.41 |
| Depreciation | 0.02 | 0.01 | 0.01 | - | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.52 | -0.69 | 0.43 | 0.69 | 0.46 |
| Tax charges | 0.14 | - | 0.11 | 0.12 | - |
| Adjusted PAT | 0.38 | -0.70 | 0.32 | 0.57 | 0.46 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.38 | -0.70 | 0.32 | 0.57 | 0.46 |
| Earnigs before appropriation | 0.40 | 0.02 | 0.72 | 0.40 | -0.17 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.40 | 0.02 | 0.72 | 0.40 | -0.17 |
