| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Sales | 36.60 | 46.80 | 63.28 | 86.55 | 105.02 |
| Operating profit | -1.86 | -11.86 | -5.70 | -18.24 | -9.15 |
| Interest | 2.12 | 0.62 | 22.44 | 18.05 | 21.53 |
| Gross profit | -3.46 | -12.45 | -25.97 | -36.06 | -30.48 |
| EPS (Rs) | -1.56 | -2.42 | -4.07 | -5.31 | -5.09 |
| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Other income | 0.52 | 0.03 | 2.17 | 0.23 | 0.20 |
| Stock adjustment | 2.84 | -6.57 | 0.22 | 0.06 | 1.69 |
| Raw material | 16.13 | 31.98 | 34.71 | 51.00 | 69.33 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 9.09 | 10.04 | 15.16 | 12.34 | 16.65 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 10.40 | 23.20 | 18.89 | 41.39 | 26.51 |
| Provisions made | - | - | - | - | - |
| Depreciation | 9.48 | 7.65 | 8.97 | 8.04 | 8.93 |
| Taxation | - | - | -1.21 | -0.05 | 2.82 |
| Net profit / loss | -12.94 | -20.11 | -33.73 | -44.04 | -42.23 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 16.58 | 16.58 | 16.58 | 16.58 | 16.58 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -5.08 | -25.34 | -9.01 | -21.07 | -8.71 |
| GPM (%) | -9.32 | -26.59 | -39.69 | -41.55 | -28.96 |
| NPM (%) | -34.86 | -42.94 | -51.54 | -50.75 | -40.13 |