| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 31.80 | 21.82 | 13.08 | 2.21 | - |
| Expenses | |||||
| Material consumed | 20.88 | 14.77 | 9.33 | 1.57 | 0.01 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 2.51 | 1.90 | 1.21 | 0.08 | - |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 5.42 | 3.89 | 1.18 | 0.41 | 0.01 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 28.80 | 20.56 | 11.73 | 2.06 | 0.01 |
| Operating profit | 3.00 | 1.26 | 1.35 | 0.14 | -0.01 |
| Other recurring income | 0.03 | 0.35 | 0.02 | - | - |
| Adjusted PBDIT | 3.03 | 1.61 | 1.37 | - | - |
| Financial expenses | 0.36 | 0.41 | 0.14 | - | - |
| Depreciation | 0.64 | 0.41 | 0.22 | 0.02 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.04 | 0.80 | 1.01 | 0.13 | -0.01 |
| Tax charges | 0.55 | 0.22 | 0.26 | 0.03 | - |
| Adjusted PAT | 1.49 | 0.57 | 0.75 | 0.09 | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.49 | 0.57 | 0.75 | 0.09 | -0.01 |
| Earnigs before appropriation | 2.34 | 1.41 | 0.84 | 0.09 | -0.01 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 2.34 | 1.41 | 0.84 | 0.09 | -0.01 |