Per share ratios |
Adjusted EPS (Rs) |
14.30 |
28.54 |
9.80 |
1.12 |
-0.08 |
Adjusted cash EPS (Rs) |
14.55 |
28.63 |
9.88 |
1.20 |
-0.01 |
Reported EPS (Rs) |
14.30 |
28.54 |
9.80 |
1.12 |
-0.08 |
Reported cash EPS (Rs) |
14.55 |
28.63 |
9.88 |
1.20 |
-0.01 |
Dividend per share |
1.00 |
1.00 |
1.00 |
- |
- |
Operating profit per share (Rs) |
19.10 |
36.50 |
6.36 |
1.32 |
0.02 |
Book value (excl rev res) per share EPS (Rs) |
24.90 |
53.53 |
25.08 |
15.75 |
14.62 |
Book value (incl rev res) per share EPS (Rs) |
24.90 |
53.53 |
25.08 |
15.75 |
14.62 |
Net operating income per share EPS (Rs) |
83.28 |
164.18 |
73.78 |
3.65 |
0.94 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
22.93 |
22.23 |
8.61 |
36.22 |
2.14 |
Gross profit margin (%) |
22.63 |
22.18 |
8.51 |
34.09 |
-6.00 |
Net profit margin (%) |
17.17 |
17.38 |
13.28 |
30.77 |
-9.40 |
Adjusted cash margin (%) |
17.31
| 17.17
| 12.24
| 22.14
| -0.48
|
Adjusted return on net worth (%) |
57.42 |
53.31 |
39.07 |
7.13 |
-0.61 |
Reported return on net worth (%) |
57.42 |
53.31 |
39.07 |
7.13 |
-0.61 |
Return on long term funds (%) |
78.71 |
72.68 |
52.44 |
8.05 |
4.45 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
1.38 |
1.21 |
Total debt/equity |
0.03 |
- |
- |
1.38 |
1.21 |
Owners fund as % of total source |
96.28 |
100.00 |
99.82 |
41.99 |
45.34 |
Fixed assets turnover ratio |
4.56 |
4.17 |
2.36 |
0.10 |
0.03 |
Liquidity ratios |
Current ratio |
1.38 |
1.15 |
1.61 |
8.28 |
25.68 |
Current ratio (inc. st loans) |
1.35 |
1.15 |
1.61 |
8.28 |
25.68 |
Quick ratio |
1.31 |
0.89 |
1.59 |
8.20 |
25.68 |
Inventory turnover ratio |
3.22 |
3.07 |
2.94 |
0.09 |
0.02 |
Payout ratios |
Dividend payout ratio (net profit) |
1.39 |
1.75 |
5.10 |
- |
- |
Dividend payout ratio (cash profit) |
1.37 |
1.74 |
5.06 |
- |
- |
Earning retention ratio |
98.61 |
98.25 |
94.90 |
100.00 |
100.00 |
Cash earnings retention ratio |
98.63 |
98.26 |
94.94 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
0.06 |
- |
- |
18.10 |
- |
Financial charges coverage ratio |
53.61 |
68.79 |
18.72 |
1.78 |
0.93 |
Fin. charges cov.ratio (post tax) |
40.29 |
51.50 |
14.95 |
1.69 |
0.99 |
Component ratios |
Material cost component (% earnings) |
- |
- |
3.60 |
- |
- |
Selling cost Component |
- |
- |
- |
0.01 |
0.31 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.15 |
0.35 |
0.02 |
0.42 |
0.51 |
Bonus component in equity capital (%) |
17.45 |
17.46 |
17.46 |
17.46 |
17.46 |