| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 10.24 | 28.55 | 29.40 | 13.13 | - |
| Expenses | |||||
| Material consumed | 8.81 | 28.02 | 6.72 | - | - |
| Manufacturing expenses | 1.68 | 2.30 | 21.37 | 12.53 | - |
| Personnel expenses | 3.57 | 3.54 | 0.96 | 0.15 | 0.07 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.64 | 2.54 | 1.43 | 0.51 | 0.21 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 15.71 | 36.40 | 30.48 | 13.20 | 0.27 |
| Operating profit | -5.47 | -7.85 | -1.08 | -0.07 | -0.27 |
| Other recurring income | 0.22 | 0.36 | 0.32 | 0.36 | 0.05 |
| Adjusted PBDIT | -5.25 | -7.49 | -0.76 | 0.29 | -0.23 |
| Financial expenses | 0.09 | 0.23 | 0.04 | 0.04 | - |
| Depreciation | 2.19 | 2.18 | 0.68 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -7.53 | -9.89 | -1.48 | 0.25 | -0.24 |
| Tax charges | -1.88 | -2.39 | -0.39 | 0.07 | -0.09 |
| Adjusted PAT | -5.65 | -7.50 | -1.09 | 0.19 | -0.14 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -5.65 | -7.50 | -1.09 | 0.19 | -0.14 |
| Earnigs before appropriation | -14.08 | -8.43 | -0.93 | 0.16 | 0.02 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -14.08 | -8.43 | -0.93 | 0.16 | 0.02 |
