| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 101.56 | 81.72 | 87.14 | 76.38 | 66.79 |
| Operating profit | -1.19 | -4.61 | -2.71 | -4.83 | -3.20 |
| Interest | 1.29 | 1.18 | 1.01 | 0.92 | 0.50 |
| Gross profit | -1.89 | -5.52 | -2.73 | -4.98 | -3.51 |
| EPS (Rs) | -0.63 | -1.31 | -0.79 | -1.31 | -0.94 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 0.59 | 0.27 | 0.99 | 0.78 | 0.19 |
| Stock adjustment | 10.86 | -8.71 | 0.61 | -5.91 | -20.92 |
| Raw material | 67.88 | 72.22 | 66.96 | 62.77 | 69.56 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 6.53 | 5.12 | 5.16 | 4.41 | 5.84 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 17.48 | 17.70 | 17.12 | 19.94 | 15.51 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.67 | 1.74 | 1.72 | 1.86 | 1.81 |
| Taxation | -0.94 | -1.85 | -1.16 | -1.41 | -1.42 |
| Net profit / loss | -2.63 | -5.41 | -3.29 | -5.43 | -3.91 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 41.43 | 41.43 | 41.43 | 41.43 | 41.43 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -1.17 | -5.65 | -3.11 | -6.33 | -4.79 |
| GPM (%) | -1.85 | -6.73 | -3.09 | -6.45 | -5.25 |
| NPM (%) | -2.57 | -6.60 | -3.73 | -7.04 | -5.83 |