Per share ratios |
Adjusted EPS (Rs) |
39.77 |
12.68 |
17.61 |
12.00 |
2.02 |
Adjusted cash EPS (Rs) |
40.12 |
13.14 |
17.92 |
12.22 |
2.54 |
Reported EPS (Rs) |
39.77 |
12.68 |
17.61 |
12.00 |
2.02 |
Reported cash EPS (Rs) |
40.12 |
13.14 |
17.92 |
12.22 |
2.54 |
Dividend per share |
7.00 |
3.00 |
2.00 |
1.00 |
1.00 |
Operating profit per share (Rs) |
40.14 |
17.70 |
21.56 |
16.37 |
3.52 |
Book value (excl rev res) per share EPS (Rs) |
110.19 |
71.49 |
61.41 |
43.31 |
53.93 |
Book value (incl rev res) per share EPS (Rs) |
110.19 |
71.49 |
61.41 |
43.31 |
53.93 |
Net operating income per share EPS (Rs) |
50.54 |
27.26 |
29.25 |
22.26 |
15.12 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
79.42 |
64.91 |
73.71 |
73.56 |
23.26 |
Gross profit margin (%) |
78.74 |
63.25 |
72.67 |
72.61 |
19.82 |
Net profit margin (%) |
78.68 |
46.52 |
60.21 |
53.94 |
13.37 |
Adjusted cash margin (%) |
64.29
| 48.27
| 57.48
| 52.83
| 16.22
|
Adjusted return on net worth (%) |
36.09 |
17.74 |
28.67 |
27.71 |
3.75 |
Reported return on net worth (%) |
36.09 |
17.74 |
28.67 |
27.71 |
3.75 |
Return on long term funds (%) |
46.87 |
24.04 |
37.73 |
39.31 |
6.58 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
0.02 |
- |
0.07 |
Owners fund as % of total source |
100.00 |
99.95 |
97.22 |
99.99 |
92.89 |
Fixed assets turnover ratio |
0.55 |
0.40 |
0.54 |
0.56 |
0.26 |
Liquidity ratios |
Current ratio |
9.95 |
11.18 |
12.42 |
6.41 |
13.81 |
Current ratio (inc. st loans) |
9.95 |
10.96 |
6.57 |
6.41 |
4.81 |
Quick ratio |
2.44 |
4.67 |
4.95 |
2.12 |
2.27 |
Inventory turnover ratio |
0.45 |
0.38 |
0.46 |
0.51 |
0.26 |
Payout ratios |
Dividend payout ratio (net profit) |
7.54 |
15.76 |
- |
8.32 |
49.44 |
Dividend payout ratio (cash profit) |
7.47 |
15.22 |
- |
8.18 |
39.32 |
Earning retention ratio |
92.46 |
84.24 |
100.00 |
91.68 |
50.56 |
Cash earnings retention ratio |
92.53 |
84.78 |
100.00 |
91.82 |
60.68 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
0.09 |
- |
1.62 |
Financial charges coverage ratio |
1,151.27 |
252.74 |
377.49 |
307.98 |
5.47 |
Fin. charges cov.ratio (post tax) |
889.22 |
189.15 |
289.04 |
219.26 |
4.42 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.01 |
0.05 |
0.02 |
0.02 |
0.01 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.40 |
0.50 |
0.26 |
0.06 |
0.02 |
Bonus component in equity capital (%) |
40.00 |
40.00 |
40.00 |
40.00 |
- |