Per share ratios |
Adjusted EPS (Rs) |
-3.70 |
-5.46 |
2.31 |
3.92 |
3.72 |
Adjusted cash EPS (Rs) |
4.83 |
-1.51 |
6.49 |
8.85 |
8.77 |
Reported EPS (Rs) |
-28.66 |
-6.11 |
2.64 |
21.78 |
1.34 |
Reported cash EPS (Rs) |
-20.13 |
-2.15 |
6.82 |
26.71 |
6.40 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-1.78 |
-3.32 |
7.21 |
10.83 |
0.89 |
Book value (excl rev res) per share EPS (Rs) |
25.52 |
49.30 |
52.29 |
53.81 |
31.44 |
Book value (incl rev res) per share EPS (Rs) |
25.52 |
49.30 |
52.29 |
53.81 |
31.44 |
Net operating income per share EPS (Rs) |
6.13 |
4.44 |
58.19 |
49.32 |
63.91 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-29.12 |
-74.75 |
12.38 |
21.96 |
1.40 |
Gross profit margin (%) |
-168.40 |
-163.84 |
5.19 |
11.97 |
-6.50 |
Net profit margin (%) |
-467.77 |
-137.51 |
4.53 |
44.16 |
2.10 |
Adjusted cash margin (%) |
76.06
| -28.87
| 10.92
| 17.45
| 13.00
|
Adjusted return on net worth (%) |
-14.49 |
-11.07 |
4.41 |
7.28 |
11.82 |
Reported return on net worth (%) |
-112.29 |
-12.38 |
5.04 |
40.47 |
4.27 |
Return on long term funds (%) |
-15.76 |
-13.18 |
7.99 |
11.06 |
-1.11 |
Leverage ratios |
Long term debt / Equity |
1.51 |
- |
0.02 |
0.22 |
0.70 |
Total debt/equity |
1.70 |
0.14 |
0.18 |
0.30 |
1.00 |
Owners fund as % of total source |
36.98 |
87.58 |
84.12 |
76.70 |
49.95 |
Fixed assets turnover ratio |
0.10 |
0.07 |
0.95 |
0.74 |
0.99 |
Liquidity ratios |
Current ratio |
0.85 |
1.05 |
1.05 |
0.68 |
0.47 |
Current ratio (inc. st loans) |
0.50 |
0.49 |
0.50 |
0.48 |
0.32 |
Quick ratio |
0.29 |
0.77 |
0.66 |
0.41 |
0.37 |
Inventory turnover ratio |
0.08 |
0.07 |
0.93 |
0.70 |
1.02 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
- |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
9.00 |
- |
1.52 |
1.85 |
3.59 |
Financial charges coverage ratio |
-1.39 |
-2.58 |
10.16 |
4.19 |
2.20 |
Fin. charges cov.ratio (post tax) |
-16.90 |
-1.18 |
9.19 |
10.16 |
4.16 |
Component ratios |
Material cost component (% earnings) |
72.14 |
75.83 |
75.69 |
59.79 |
74.81 |
Selling cost Component |
0.87 |
1.03 |
0.13 |
0.84 |
0.62 |
Exports as percent of total sales |
- |
11.42 |
- |
- |
0.04 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.85 |
0.80 |
0.78 |
0.84 |
0.81 |
Bonus component in equity capital (%) |
23.66 |
25.74 |
27.25 |
32.06 |
32.64 |