| Sep ' 12 | Mar ' 12 | Sep ' 11 | Sep ' 10 | Mar ' 10 | |
|---|---|---|---|---|---|
| Sales | 5.35 | 6.94 | 2.71 | 16.23 | 11.44 |
| Operating profit | -5.50 | -4.58 | -3.21 | 2.24 | 1.86 |
| Interest | 1.04 | 1.50 | 1.95 | 1.33 | 1.14 |
| Gross profit | -6.54 | -6.03 | -5.13 | 1.33 | 1.03 |
| EPS (Rs) | -0.89 | -0.82 | -1.15 | 0.08 | 0.03 |
| Sep ' 12 | Mar ' 12 | Sep ' 11 | Sep ' 10 | Mar ' 10 | |
|---|---|---|---|---|---|
| Other income | - | 0.06 | 0.03 | 0.42 | 0.32 |
| Stock adjustment | -1.03 | 2.33 | 0.31 | -4.74 | -5.01 |
| Raw material | 9.24 | 6.52 | 3.75 | 13.47 | 10.19 |
| Power and fuel | 0.42 | 1.40 | 1.03 | 2.81 | 2.35 |
| Employee expenses | 0.16 | 0.11 | 0.14 | 0.45 | 0.40 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 2.06 | 1.15 | 0.69 | 2.00 | 1.64 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.72 | 0.67 | 0.71 | 0.69 | 0.68 |
| Taxation | - | - | - | - | 0.07 |
| Net profit / loss | -7.26 | -6.70 | -9.39 | 0.64 | 0.28 |
| Extra ordinary item | - | - | -3.55 | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 8.17 | 8.17 | 8.17 | 8.17 | 8.17 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 593.30 | 453.30 | - | 453.30 | 453.30 |
| Agg.of non promotoholding (%) | 72.59 | 55.46 | - | 55.46 | 55.46 |
| OPM (%) | -102.82 | -66.06 | -118.51 | 13.79 | 16.23 |
| GPM (%) | - | -86.17 | -186.96 | 7.98 | 8.79 |
| NPM (%) | - | -95.80 | -342.22 | 3.85 | 2.42 |