Per share ratios |
Adjusted EPS (Rs) |
1.18 |
-0.25 |
-0.58 |
-0.83 |
-1.88 |
Adjusted cash EPS (Rs) |
1.47 |
0.02 |
-0.30 |
-0.57 |
-1.67 |
Reported EPS (Rs) |
1.18 |
-0.25 |
-0.58 |
1.76 |
-1.66 |
Reported cash EPS (Rs) |
1.47 |
0.02 |
-0.30 |
2.02 |
-1.45 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
1.05 |
0.31 |
-0.34 |
-0.39 |
-1.45 |
Book value (excl rev res) per share EPS (Rs) |
1.04 |
-0.15 |
0.14 |
0.73 |
-2.46 |
Book value (incl rev res) per share EPS (Rs) |
1.04 |
-0.15 |
0.14 |
0.73 |
-2.46 |
Net operating income per share EPS (Rs) |
13.14 |
7.88 |
3.08 |
1.76 |
6.04 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
8.01 |
4.00 |
-11.25 |
-22.10 |
-24.06 |
Gross profit margin (%) |
5.79 |
0.43 |
-20.12 |
-36.88 |
-27.56 |
Net profit margin (%) |
8.96 |
-3.28 |
-18.84 |
99.75 |
-27.56 |
Adjusted cash margin (%) |
10.85
| 0.27
| -8.93
| -32.19
| -27.20
|
Adjusted return on net worth (%) |
112.90 |
- |
-409.30 |
-114.54 |
- |
Reported return on net worth (%) |
112.90 |
- |
-409.30 |
240.39 |
- |
Return on long term funds (%) |
28.71 |
6.77 |
-4.99 |
-17.08 |
-77.89 |
Leverage ratios |
Long term debt / Equity |
2.89 |
- |
35.60 |
3.96 |
- |
Total debt/equity |
5.04 |
- |
30.46 |
2.97 |
- |
Owners fund as % of total source |
15.69 |
-3.23 |
2.61 |
18.94 |
-59.95 |
Fixed assets turnover ratio |
2.28 |
1.53 |
0.66 |
0.44 |
1.44 |
Liquidity ratios |
Current ratio |
1.64 |
1.23 |
1.81 |
0.74 |
0.86 |
Current ratio (inc. st loans) |
0.75 |
1.09 |
1.41 |
0.58 |
0.30 |
Quick ratio |
0.34 |
0.32 |
0.46 |
0.17 |
0.24 |
Inventory turnover ratio |
2.09 |
2.01 |
0.69 |
0.60 |
6.13 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
- |
- |
- |
Coverage ratios |
Adjusted cash flow time total debt |
3.57 |
185.15 |
- |
- |
- |
Financial charges coverage ratio |
2.33 |
1.04 |
0.04 |
-1.66 |
-4.30 |
Fin. charges cov.ratio (post tax) |
3.34 |
1.04 |
0.04 |
10.33 |
-3.61 |
Component ratios |
Material cost component (% earnings) |
76.33 |
88.30 |
92.21 |
59.10 |
77.04 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
36.92 |
36.53 |
13.91 |
3.48 |
0.14 |
Import comp. in raw mat. consumed |
- |
- |
9.81 |
- |
8.84 |
Long term assets / total Assets |
0.34 |
0.43 |
0.58 |
0.76 |
0.70 |
Bonus component in equity capital (%) |
7.62 |
7.62 |
7.62 |
7.63 |
- |