Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 193.90 | 160.03 | 120.73 | 123.28 | 142.85 |
Expenses | |||||
Material consumed | 70.22 | 58.71 | 47.04 | 44.92 | 52.02 |
Manufacturing expenses | 3.81 | 3.13 | 2.79 | 3.20 | 3.31 |
Personnel expenses | 33.62 | 31.10 | 29.28 | 31.36 | 28.92 |
Selling expenses | 0.44 | 2.40 | 1.86 | 3.02 | 3.84 |
Adminstrative expenses | 32.10 | 26.65 | 21.09 | 27.49 | 29.98 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 140.19 | 121.99 | 102.06 | 109.98 | 118.07 |
Operating profit | 53.71 | 38.03 | 18.67 | 13.29 | 24.78 |
Other recurring income | 6.61 | 5.54 | 6.34 | 7.67 | 4.09 |
Adjusted PBDIT | 60.32 | 43.57 | 25.02 | 20.96 | 28.88 |
Financial expenses | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 |
Depreciation | 7.81 | 8.14 | 8.46 | 9.05 | 9.83 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 52.49 | 35.41 | 16.53 | 11.89 | 19.04 |
Tax charges | 12.38 | 9.06 | 3.62 | 2.55 | 5.58 |
Adjusted PAT | 40.12 | 26.36 | 12.91 | 9.34 | 13.47 |
Non recurring items | 0.07 | 0.20 | -0.01 | -0.96 | -0.87 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 40.18 | 26.56 | 12.90 | 8.38 | 12.59 |
Earnigs before appropriation | 117.57 | 88.09 | 69.80 | 61.17 | 61.19 |
Equity dividend | 6.00 | - | 3.00 | 2.67 | 4.94 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | 4.00 | 2.00 | 0.33 | 1.06 |
Retained earnings | 111.57 | 84.09 | 64.80 | 58.17 | 55.19 |