| Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Sales | 76.65 | 93.95 | 92.25 | 102.93 | 88.57 |
| Operating profit | 30.58 | -18.98 | 32.41 | -15.78 | 27.79 |
| Interest | 0.95 | 0.55 | 0.56 | 0.97 | 1.35 |
| Gross profit | 32.00 | -16.42 | 32.95 | -12.93 | 28.44 |
| EPS (Rs) | 18.47 | -14.72 | 20.66 | -13.12 | 17.35 |
| Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Other income | 2.37 | 3.11 | 1.10 | 3.82 | 2.00 |
| Stock adjustment | -47.67 | 35.87 | -36.64 | 40.08 | -40.12 |
| Raw material | 4.45 | 2.09 | 4.75 | 3.19 | 15.29 |
| Power and fuel | 17.86 | 9.20 | 16.16 | 8.82 | 9.27 |
| Employee expenses | 43.88 | 36.92 | 44.55 | 37.27 | 44.42 |
| Excise | - | 0.57 | 0.59 | 0.20 | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 27.55 | 28.28 | 30.43 | 29.15 | 31.88 |
| Provisions made | - | - | - | - | 0.04 |
| Depreciation | 3.31 | 3.88 | 3.67 | 3.59 | 3.85 |
| Taxation | 0.16 | 0.56 | - | 2.07 | - |
| Net profit / loss | 26.17 | -20.86 | 29.28 | -18.59 | 24.59 |
| Extra ordinary item | -2.36 | - | - | - | - |
| Prior year adjustments | - | - | - | 1.21 | - |
| Equity capital | 14.17 | 14.17 | 14.17 | 14.17 | 14.17 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 42.53 | 42.53 | 42.53 | 42.53 | 42.53 |
| Agg.of non promotoholding (%) | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| OPM (%) | 39.90 | -20.20 | 35.13 | -15.33 | 31.38 |
| GPM (%) | 40.50 | -16.92 | 35.30 | -12.11 | 31.40 |
| NPM (%) | 33.12 | -21.49 | 31.37 | -17.41 | 27.15 |