| Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 9.50 | 15.43 | 12.84 | 16.11 | 15.49 |
| Expenses | |||||
| Material consumed | 3.87 | 14.23 | 11.80 | 14.56 | 13.89 |
| Manufacturing expenses | 1.36 | 1.05 | 0.78 | 0.95 | 1.12 |
| Personnel expenses | 0.32 | 0.33 | 0.32 | 0.33 | 0.24 |
| Selling expenses | - | - | - | 0.03 | - |
| Adminstrative expenses | 0.35 | 0.24 | 0.18 | 0.22 | 0.43 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.91 | 15.84 | 13.08 | 16.09 | 15.68 |
| Operating profit | 3.59 | -0.41 | -0.24 | 0.02 | -0.19 |
| Other recurring income | - | 0.02 | 0.02 | 0.01 | 0.22 |
| Adjusted PBDIT | 3.59 | -0.39 | -0.22 | 0.03 | 0.03 |
| Financial expenses | 0.36 | 0.61 | 1.94 | 0.74 | 1.61 |
| Depreciation | 0.68 | 0.82 | 0.82 | 0.82 | 0.79 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.55 | -1.82 | -2.98 | -1.53 | -2.37 |
| Tax charges | - | - | 0.01 | - | - |
| Adjusted PAT | 2.55 | - | -2.98 | - | - |
| Non recurring items | - | 16.65 | -0.02 | -0.01 | - |
| Other non cash adjustments | 0.01 | - | -0.46 | -0.07 | - |
| Reported net profit | 2.56 | 14.83 | -3.46 | -1.61 | -2.37 |
| Earnigs before appropriation | -9.89 | -12.45 | -27.29 | -23.82 | -2.37 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -9.89 | -12.45 | -27.29 | -23.82 | -2.37 |