Sources of funds
|
Owner's fund
|
Equity share capital
|
79.19 |
50.00 |
50.00 |
25.00 |
6.00 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
25.00 |
- |
Reserves & surplus
|
138.96 |
21.30 |
5.76 |
-8.62 |
-9.93 |
Loan funds
|
Secured loans
|
255.38 |
150.57 |
113.26 |
79.45 |
71.41 |
Unsecured loans
|
138.74 |
135.68 |
24.92 |
20.00 |
52.80 |
Total
|
612.28 |
357.54 |
193.94 |
140.84 |
120.28 |
Uses of funds
|
Fixed assets
|
Gross block
|
420.24 |
283.95 |
131.40 |
120.23 |
112.38 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
78.35 |
57.33 |
45.35 |
36.66 |
27.60 |
Net block
|
341.90 |
226.62 |
86.05 |
83.57 |
84.78 |
Capital work-in-progress
|
143.87 |
80.64 |
99.36 |
37.70 |
13.35 |
Investments
|
13.94 |
13.94 |
14.01 |
16.44 |
13.94 |
Net current assets
|
Current assets, loans & advances
|
211.09 |
97.93 |
36.81 |
32.12 |
33.89 |
Less : current liabilities & provisions
|
98.52 |
61.58 |
42.29 |
29.00 |
25.68 |
Total net current assets
|
112.57 |
36.34 |
-5.47 |
3.12 |
8.21 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
612.28 |
357.54 |
193.94 |
140.84 |
120.28 |
Notes:
|
Book value of unquoted investments
|
13.94 |
- |
- |
- |
- |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
32.31 |
- |
- |
- |
- |
Number of equity sharesoutstanding (Lacs)
|
791.91 |
500.00 |
500.00 |
250.00 |
60.00 |