| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 430.00 | 380.00 | 413.00 | 355.00 | 325.00 |
| Operating profit | 113.00 | 113.00 | 131.00 | 106.00 | 62.00 |
| Interest | 50.00 | 44.00 | 41.00 | 40.00 | 48.00 |
| Gross profit | 90.00 | 99.00 | 115.00 | 80.00 | 20.00 |
| EPS (Rs) | 1.73 | 3.33 | 4.26 | 2.47 | -1.36 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 27.00 | 30.00 | 25.00 | 14.00 | 6.00 |
| Stock adjustment | -38.00 | -55.00 | -0.05 | -35.00 | -24.00 |
| Raw material | 81.00 | 75.00 | 74.00 | 76.00 | 64.00 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 78.00 | 88.00 | 68.00 | 64.00 | 71.00 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 196.00 | 159.00 | 140.05 | 144.00 | 152.00 |
| Provisions made | - | - | - | - | - |
| Depreciation | 52.00 | 45.00 | 46.00 | 40.00 | 42.00 |
| Taxation | - | - | - | - | - |
| Net profit / loss | 28.00 | 54.00 | 69.00 | 40.00 | -22.00 |
| Extra ordinary item | -10.00 | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 26.28 | 29.74 | 31.72 | 29.86 | 19.08 |
| GPM (%) | 19.69 | 24.15 | 26.26 | 21.68 | 6.04 |
| NPM (%) | 6.13 | 13.17 | 15.75 | 10.84 | -6.65 |