| Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | |
|---|---|---|---|---|---|
| Sales | 17.57 | 35.49 | 38.94 | 34.72 | 33.95 |
| Operating profit | -2.96 | -1.44 | -0.01 | 0.16 | 0.26 |
| Interest | 1.32 | 1.47 | 17.76 | 16.10 | 14.29 |
| Gross profit | -4.12 | -2.84 | -17.49 | -15.37 | -13.88 |
| EPS (Rs) | -6.92 | -4.89 | -28.13 | -24.79 | -22.82 |
| Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | |
|---|---|---|---|---|---|
| Other income | 0.16 | 0.08 | 0.28 | 0.57 | 0.15 |
| Stock adjustment | 4.70 | -2.39 | 2.10 | -1.44 | -0.84 |
| Raw material | 9.41 | 27.76 | 25.62 | 24.92 | 23.28 |
| Power and fuel | 1.08 | 2.84 | 2.61 | 2.25 | 2.53 |
| Employee expenses | 2.32 | 3.55 | 3.25 | 2.90 | 3.05 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 3.01 | 5.18 | 5.39 | 5.93 | 5.67 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.27 | 0.27 | 0.36 | 0.36 | 0.60 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -4.39 | -3.11 | -17.85 | -15.73 | -14.48 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 6.35 | 6.35 | 6.35 | 6.35 | 6.35 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 52.68 | 50.04 | 49.45 | 49.45 | 49.45 |
| Agg.of non promotoholding (%) | 83.02 | 78.86 | 77.92 | 77.92 | 77.92 |
| OPM (%) | -16.86 | -4.07 | -0.03 | 0.47 | 0.76 |
| GPM (%) | -23.27 | -7.97 | -44.59 | -43.56 | -40.70 |
| NPM (%) | -24.79 | -8.73 | -45.51 | -44.58 | -42.46 |