Per share ratios |
Adjusted EPS (Rs) |
29.45 |
37.08 |
12.76 |
19.16 |
24.20 |
Adjusted cash EPS (Rs) |
36.17 |
45.16 |
18.90 |
36.14 |
32.11 |
Reported EPS (Rs) |
29.45 |
37.08 |
12.50 |
19.91 |
19.23 |
Reported cash EPS (Rs) |
36.17 |
45.16 |
18.63 |
36.89 |
27.14 |
Dividend per share |
10.00 |
7.50 |
7.50 |
6.00 |
6.00 |
Operating profit per share (Rs) |
41.31 |
54.72 |
21.26 |
46.13 |
43.16 |
Book value (excl rev res) per share EPS (Rs) |
152.62 |
134.79 |
106.45 |
102.73 |
89.84 |
Book value (incl rev res) per share EPS (Rs) |
152.62 |
134.79 |
106.45 |
102.73 |
89.84 |
Net operating income per share EPS (Rs) |
666.69 |
569.89 |
575.09 |
419.32 |
363.24 |
Free reserves per share EPS (Rs) |
- |
- |
- |
92.72 |
79.84 |
Profitability ratios |
Operating margin (%) |
6.19 |
9.60 |
3.69 |
11.00 |
11.88 |
Gross profit margin (%) |
5.18 |
8.18 |
2.63 |
6.95 |
9.70 |
Net profit margin (%) |
4.35 |
6.38 |
2.14 |
4.69 |
5.25 |
Adjusted cash margin (%) |
5.35
| 7.77
| 3.25
| 8.53
| 8.76
|
Adjusted return on net worth (%) |
19.29 |
27.51 |
11.98 |
18.64 |
26.93 |
Reported return on net worth (%) |
19.29 |
27.51 |
11.74 |
19.37 |
21.40 |
Return on long term funds (%) |
28.63 |
42.74 |
20.02 |
32.66 |
42.60 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
0.09 |
0.11 |
Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
91.02 |
89.87 |
Fixed assets turnover ratio |
5.54 |
5.02 |
4.66 |
4.13 |
4.05 |
Liquidity ratios |
Current ratio |
1.34 |
1.30 |
1.18 |
1.38 |
1.33 |
Current ratio (inc. st loans) |
1.34 |
1.30 |
1.18 |
1.30 |
1.24 |
Quick ratio |
1.19 |
1.17 |
1.06 |
1.16 |
1.16 |
Inventory turnover ratio |
22.89 |
30.46 |
33.18 |
14.64 |
22.59 |
Payout ratios |
Dividend payout ratio (net profit) |
39.46 |
23.58 |
70.21 |
35.26 |
36.49 |
Dividend payout ratio (cash profit) |
32.13 |
19.36 |
47.09 |
19.02 |
25.86 |
Earning retention ratio |
60.54 |
76.42 |
31.24 |
63.36 |
71.00 |
Cash earnings retention ratio |
67.87 |
80.64 |
53.57 |
80.58 |
78.14 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
0.28 |
0.31 |
Financial charges coverage ratio |
1,943.45 |
3,381.48 |
524.44 |
19.34 |
19.21 |
Fin. charges cov.ratio (post tax) |
1,395.04 |
2,325.59 |
356.98 |
15.12 |
12.29 |
Component ratios |
Material cost component (% earnings) |
69.28 |
61.86 |
67.42 |
60.81 |
57.32 |
Selling cost Component |
- |
- |
- |
0.15 |
0.17 |
Exports as percent of total sales |
11.17 |
26.41 |
22.18 |
13.98 |
19.95 |
Import comp. in raw mat. consumed |
44.88 |
49.87 |
39.74 |
40.59 |
53.99 |
Long term assets / total Assets |
0.16 |
0.18 |
0.19 |
0.17 |
0.22 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |