Per share ratios |
Adjusted EPS (Rs) |
2.63 |
2.21 |
0.24 |
1.02 |
1.15 |
Adjusted cash EPS (Rs) |
5.00 |
4.65 |
2.08 |
3.02 |
2.80 |
Reported EPS (Rs) |
2.63 |
2.21 |
0.24 |
1.02 |
1.15 |
Reported cash EPS (Rs) |
5.00 |
4.65 |
2.08 |
3.02 |
2.80 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
8.97 |
7.70 |
5.24 |
5.92 |
4.67 |
Book value (excl rev res) per share EPS (Rs) |
28.50 |
25.75 |
23.02 |
22.74 |
21.81 |
Book value (incl rev res) per share EPS (Rs) |
28.50 |
25.75 |
23.02 |
22.74 |
21.81 |
Net operating income per share EPS (Rs) |
102.42 |
91.47 |
60.83 |
74.16 |
54.47 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
8.75 |
8.41 |
8.60 |
7.97 |
8.57 |
Gross profit margin (%) |
6.44 |
5.73 |
5.58 |
5.27 |
5.55 |
Net profit margin (%) |
2.56 |
2.41 |
0.40 |
1.37 |
2.10 |
Adjusted cash margin (%) |
4.87
| 5.08
| 3.41
| 4.06
| 5.09
|
Adjusted return on net worth (%) |
9.22 |
8.56 |
1.06 |
4.48 |
5.26 |
Reported return on net worth (%) |
9.22 |
8.56 |
1.06 |
4.48 |
5.26 |
Return on long term funds (%) |
17.99 |
15.28 |
10.85 |
11.67 |
11.83 |
Leverage ratios |
Long term debt / Equity |
0.29 |
0.36 |
0.41 |
0.57 |
0.32 |
Total debt/equity |
1.46 |
1.39 |
1.12 |
1.15 |
0.89 |
Owners fund as % of total source |
40.68 |
41.77 |
47.13 |
46.49 |
52.65 |
Fixed assets turnover ratio |
1.56 |
1.66 |
1.24 |
1.64 |
1.45 |
Liquidity ratios |
Current ratio |
5.51 |
3.85 |
2.61 |
3.91 |
5.86 |
Current ratio (inc. st loans) |
0.82 |
0.86 |
0.99 |
1.13 |
1.01 |
Quick ratio |
1.46 |
0.94 |
0.40 |
0.95 |
1.48 |
Inventory turnover ratio |
1.46 |
1.48 |
1.25 |
1.52 |
1.32 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
8.32 |
7.71 |
12.41 |
8.65 |
7.01 |
Financial charges coverage ratio |
2.63 |
2.93 |
1.68 |
2.07 |
2.39 |
Fin. charges cov.ratio (post tax) |
2.46 |
2.74 |
1.65 |
2.01 |
2.32 |
Component ratios |
Material cost component (% earnings) |
40.88 |
42.02 |
46.00 |
42.96 |
33.49 |
Selling cost Component |
0.13 |
0.12 |
0.18 |
0.33 |
0.23 |
Exports as percent of total sales |
- |
- |
- |
- |
0.26 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.21 |
0.23 |
0.23 |
0.30 |
0.34 |
Bonus component in equity capital (%) |
45.67 |
45.67 |
45.67 |
45.67 |
45.67 |