| Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 5.13 | 8.67 | 86.91 | 29.04 | - |
| Expenses | |||||
| Material consumed | 4.23 | 7.55 | 82.56 | 4.78 | 2.56 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.31 | 0.30 | 0.05 | - | - |
| Selling expenses | 0.01 | 0.01 | - | - | - |
| Adminstrative expenses | 4.31 | 4.21 | 7.33 | 1.81 | 1.00 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 8.85 | 12.07 | 89.93 | 6.59 | 3.57 |
| Operating profit | -3.72 | -3.40 | -3.02 | 22.45 | -3.57 |
| Other recurring income | 11.68 | 14.54 | 86.76 | 27.44 | 5.68 |
| Adjusted PBDIT | 7.96 | 11.14 | 83.73 | 49.89 | 2.12 |
| Financial expenses | 1.42 | 2.32 | 2.16 | 0.34 | - |
| Depreciation | - | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 6.54 | 8.82 | 81.58 | 49.55 | 2.12 |
| Tax charges | 1.36 | 1.77 | 17.30 | 11.12 | 0.77 |
| Adjusted PAT | 5.18 | 7.05 | 64.27 | 38.43 | 1.35 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 5.18 | 7.05 | 64.27 | 38.43 | 1.35 |
| Earnigs before appropriation | 63.25 | 58.08 | 51.03 | -13.25 | -51.68 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 63.25 | 58.08 | 51.03 | -13.25 | -51.68 |