Per share ratios |
Adjusted EPS (Rs) |
-1.32 |
-0.09 |
0.65 |
1.49 |
0.78 |
Adjusted cash EPS (Rs) |
-0.41 |
0.90 |
1.73 |
2.88 |
2.31 |
Reported EPS (Rs) |
-1.37 |
-0.71 |
1.34 |
1.26 |
-6.13 |
Reported cash EPS (Rs) |
-0.46 |
0.28 |
2.42 |
2.64 |
-4.60 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-0.77 |
1.01 |
2.62 |
3.83 |
3.07 |
Book value (excl rev res) per share EPS (Rs) |
6.96 |
8.34 |
9.06 |
9.93 |
7.07 |
Book value (incl rev res) per share EPS (Rs) |
6.96 |
8.34 |
9.06 |
9.93 |
7.07 |
Net operating income per share EPS (Rs) |
7.32 |
8.27 |
10.47 |
12.17 |
11.88 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-10.61 |
12.20 |
24.98 |
31.50 |
25.87 |
Gross profit margin (%) |
-23.03 |
0.03 |
14.66 |
20.14 |
13.03 |
Net profit margin (%) |
-18.78 |
-8.70 |
12.75 |
10.31 |
-51.58 |
Adjusted cash margin (%) |
-5.45
| 10.56
| 16.37
| 23.43
| 19.13
|
Adjusted return on net worth (%) |
-19.00 |
-1.17 |
7.21 |
15.03 |
11.12 |
Reported return on net worth (%) |
-19.74 |
-8.62 |
14.74 |
12.64 |
-86.70 |
Return on long term funds (%) |
-19.83 |
3.24 |
14.18 |
16.38 |
19.72 |
Leverage ratios |
Long term debt / Equity |
0.01 |
0.23 |
0.28 |
0.56 |
0.25 |
Total debt/equity |
0.30 |
0.37 |
0.37 |
0.56 |
0.30 |
Owners fund as % of total source |
76.34 |
72.73 |
72.60 |
63.80 |
76.84 |
Fixed assets turnover ratio |
0.66 |
0.65 |
0.84 |
0.98 |
0.90 |
Liquidity ratios |
Current ratio |
0.58 |
1.82 |
2.38 |
2.24 |
1.22 |
Current ratio (inc. st loans) |
0.37 |
1.05 |
1.61 |
2.24 |
1.08 |
Quick ratio |
0.46 |
1.69 |
2.26 |
2.17 |
1.15 |
Inventory turnover ratio |
0.80 |
0.72 |
0.83 |
0.78 |
1.29 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
3.44 |
1.97 |
1.96 |
0.92 |
Financial charges coverage ratio |
-1.32 |
3.14 |
4.67 |
7.70 |
6.48 |
Fin. charges cov.ratio (post tax) |
-0.27 |
1.67 |
5.13 |
6.17 |
-8.11 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
2.83 |
3.97 |
1.44 |
1.69 |
1.14 |
Exports as percent of total sales |
0.47 |
0.65 |
2.43 |
5.42 |
2.23 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.69 |
0.60 |
0.49 |
0.33 |
0.54 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |