| Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.59 | 1.50 | 22.01 | 78.21 | 100.84 |
| Expenses | |||||
| Material consumed | 0.06 | 1.09 | 19.67 | 95.12 | 95.79 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.21 | 2.68 | 6.52 | 4.86 | 4.54 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.71 | 2.17 | 19.36 | 13.85 | 22.78 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.97 | 5.94 | 45.55 | 113.83 | 123.11 |
| Operating profit | -0.38 | -4.43 | -23.53 | -35.62 | -22.26 |
| Other recurring income | 0.02 | 0.26 | 0.65 | 0.82 | 0.63 |
| Adjusted PBDIT | -0.36 | -4.17 | -22.88 | -34.80 | -21.63 |
| Financial expenses | 1.34 | 2.71 | 7.61 | 7.11 | 11.09 |
| Depreciation | 2.33 | 2.32 | 1.42 | 1.03 | 1.14 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -4.04 | -9.20 | -31.91 | -42.94 | -33.86 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | -9.20 | -31.91 | -42.94 | -33.86 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -4.04 | -9.20 | -31.91 | -42.94 | -33.86 |
| Earnigs before appropriation | -4.04 | -89.39 | -80.13 | -48.22 | -31.07 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -4.04 | -89.39 | -80.13 | -48.22 | -31.07 |