Per share ratios |
Adjusted EPS (Rs) |
-65.58 |
-46.92 |
-10.16 |
35.03 |
39.52 |
Adjusted cash EPS (Rs) |
-55.55 |
-36.92 |
21.71 |
70.71 |
66.49 |
Reported EPS (Rs) |
-80.53 |
-46.92 |
-34.07 |
1.99 |
39.52 |
Reported cash EPS (Rs) |
-70.51 |
-36.92 |
-2.21 |
37.67 |
66.49 |
Dividend per share |
- |
- |
- |
2.00 |
2.00 |
Operating profit per share (Rs) |
-59.03 |
-39.67 |
76.17 |
90.94 |
78.62 |
Book value (excl rev res) per share EPS (Rs) |
-39.30 |
41.23 |
88.16 |
122.23 |
115.25 |
Book value (incl rev res) per share EPS (Rs) |
-15.59 |
64.94 |
88.62 |
122.69 |
117.24 |
Net operating income per share EPS (Rs) |
67.80 |
84.07 |
389.92 |
228.44 |
163.73 |
Free reserves per share EPS (Rs) |
- |
- |
- |
112.23 |
105.25 |
Profitability ratios |
Operating margin (%) |
-87.06 |
-47.19 |
19.53 |
39.81 |
48.01 |
Gross profit margin (%) |
-101.85 |
-59.09 |
11.36 |
24.19 |
31.54 |
Net profit margin (%) |
-118.78 |
-55.81 |
-8.73 |
0.86 |
24.13 |
Adjusted cash margin (%) |
-76.67
| -41.84
| 5.41
| 30.95
| 40.60
|
Adjusted return on net worth (%) |
- |
-113.80 |
-11.52 |
28.65 |
34.28 |
Reported return on net worth (%) |
- |
-113.80 |
-38.65 |
1.62 |
34.28 |
Return on long term funds (%) |
-31.70 |
-16.04 |
16.72 |
15.15 |
13.48 |
Leverage ratios |
Long term debt / Equity |
- |
5.88 |
2.75 |
1.98 |
2.14 |
Total debt/equity |
- |
5.88 |
2.75 |
1.98 |
2.14 |
Owners fund as % of total source |
-19.15 |
14.53 |
26.66 |
33.51 |
31.86 |
Fixed assets turnover ratio |
0.25 |
0.26 |
1.12 |
0.62 |
0.44 |
Liquidity ratios |
Current ratio |
0.92 |
2.02 |
2.70 |
5.26 |
6.38 |
Current ratio (inc. st loans) |
0.90 |
2.02 |
2.70 |
5.26 |
6.38 |
Quick ratio |
0.78 |
1.86 |
2.59 |
5.07 |
6.17 |
Inventory turnover ratio |
2.87 |
3.87 |
30.23 |
33.01 |
20.75 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
100.68 |
5.06 |
Dividend payout ratio (cash profit) |
- |
- |
- |
5.30 |
3.00 |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
94.30 |
94.94 |
Cash earnings retention ratio |
- |
- |
100.00 |
97.18 |
97.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
11.17 |
3.43 |
3.93 |
Financial charges coverage ratio |
-46.23 |
-25.40 |
2.08 |
4.53 |
10.67 |
Fin. charges cov.ratio (post tax) |
-58.94 |
-25.40 |
0.94 |
2.88 |
10.03 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
- |
- |
- |
4.03 |
1.55 |
Exports as percent of total sales |
99.41 |
99.31 |
152.54 |
95.72 |
91.70 |
Import comp. in raw mat. consumed |
- |
18.26 |
16.22 |
- |
- |
Long term assets / total Assets |
0.61 |
0.39 |
0.27 |
0.52 |
0.42 |
Bonus component in equity capital (%) |
20.69 |
20.69 |
20.69 |
20.69 |
21.45 |