| Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | Sep' 24 | |
|---|---|---|---|---|---|
| Sales | 36.34 | 39.03 | 47.39 | 45.62 | 42.20 |
| Operating profit | -5.37 | -2.96 | -3.38 | -3.35 | -3.13 |
| Interest | 2.66 | 2.38 | 2.22 | 1.94 | 1.89 |
| Gross profit | -5.11 | -3.09 | -2.92 | -4.10 | -2.86 |
| EPS (Rs) | -4.20 | -3.32 | -2.94 | -3.65 | -5.30 |
| Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | Sep' 24 | |
|---|---|---|---|---|---|
| Other income | 2.93 | 2.25 | 2.68 | 1.18 | 2.16 |
| Stock adjustment | 2.29 | -0.62 | -0.64 | -1.77 | 1.80 |
| Raw material | 11.99 | 14.08 | 18.81 | 19.13 | 17.49 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 11.25 | 11.70 | 11.55 | 11.75 | 11.30 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 16.18 | 16.82 | 21.05 | 19.86 | 14.73 |
| Provisions made | - | - | - | - | - |
| Depreciation | 5.73 | 5.35 | 5.03 | 5.00 | 5.10 |
| Taxation | 0.09 | 0.18 | -0.31 | 0.38 | 5.80 |
| Net profit / loss | -10.92 | -8.63 | -7.64 | -9.48 | -13.76 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 25.99 | 25.99 | 25.99 | 25.99 | 25.99 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -14.79 | -7.59 | -7.12 | -7.34 | -7.41 |
| GPM (%) | -13.00 | -7.50 | -5.83 | -8.77 | -6.45 |
| NPM (%) | -27.82 | -20.90 | -15.26 | -20.26 | -31.03 |